Cerillion PLC
LSE:CER

Watchlist Manager
Cerillion PLC Logo
Cerillion PLC
LSE:CER
Watchlist
Price: 1 540 GBX 1.32% Market Closed
Market Cap: 454.5m GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

0
Assets
+0%
Growth Rates:
1 Year
+20%
3 Years
+77%
5 Years
+147%
7 Years
+173%
10 Years
-
0
Liabilities
+0%
Growth Rates:
1 Year
-8%
3 Years
-6%
5 Years
+46%
7 Years
+56%
10 Years
-
0
Equity
+0%
Growth Rates:
1 Year
+32%
3 Years
+140%
5 Years
+212%
7 Years
+253%
10 Years
-

Balance Sheet Decomposition
Cerillion PLC

63.1m
Assets
14.6m
Liabilities
63.1m
Assets
14.6m
Liabilities
Current Assets 47.4m
Cash & Short-Term Investments 29.9m
Receivables 15.2m
Other Current Assets 2.3m
Non-Current Assets 15.7m
PP&E 2.7m
Intangibles 4.7m
Other Non-Current Assets 8.3m

Balance Sheet
Cerillion PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Millions
Ones
Thousands
Millions
Billions
Annual
Quarterly
Annual
Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023 Sep-2024
Assets
Cash & Cash Equivalents
7
5
5
5
7
8
13
20
25
30
Cash Equivalents
7
5
5
5
7
8
13
20
25
30
Total Receivables
6
9
9
8
8
9
10
11
14
15
Accounts Receivables
6
3
9
8
8
9
9
10
13
14
Other Receivables
0
6
0
0
0
0
0
0
1
1
Other Current Assets
0
0
0
0
0
0
0
1
1
2
Total Current Assets
13
14
14
14
15
18
23
31
40
47
PP&E Net
0
0
0
1
1
5
4
4
3
3
PP&E Gross
0
0
0
1
1
5
4
4
3
3
Accumulated Depreciation
0
0
0
1
2
2
2
2
3
3
Intangible Assets
1
7
7
6
5
4
4
3
2
3
Goodwill
0
2
2
2
2
2
2
2
2
2
Note Receivable
0
0
0
1
2
2
2
2
5
8
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
Other Assets
0
2
2
2
2
2
2
2
2
2
Total Assets
15
N/A
24
+60%
23
-4%
23
+1%
26
+10%
32
+26%
36
+11%
43
+20%
53
+24%
63
+20%
Liabilities
Accounts Payable
4
0
5
1
1
1
0
1
1
1
Accrued Liabilities
0
0
0
2
3
3
3
4
4
4
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
1
1
1
1
2
1
1
1
1
Other Current Liabilities
0
5
0
3
4
6
6
5
6
5
Total Current Liabilities
4
6
6
6
8
11
10
11
12
11
Long-Term Debt
0
4
3
2
1
5
4
3
2
2
Deferred Income Tax
0
0
1
1
1
1
1
1
1
1
Other Liabilities
0
1
0
0
0
0
0
1
1
1
Total Liabilities
4
N/A
11
+169%
9
-15%
9
-6%
10
+14%
16
+61%
15
-4%
16
+3%
16
N/A
15
-8%
Equity
Common Stock
3
0
0
0
0
0
0
0
0
0
Retained Earnings
5
1
0
1
2
3
7
13
24
35
Additional Paid In Capital
3
13
13
13
13
13
13
13
13
13
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
11
N/A
13
+19%
14
+6%
14
+5%
16
+8%
16
+3%
20
+26%
27
+32%
37
+38%
49
+32%
Total Liabilities & Equity
15
N/A
24
+60%
23
-4%
23
+1%
26
+10%
32
+26%
36
+11%
43
+20%
53
+24%
63
+20%
Shares Outstanding
Common Shares Outstanding
30
30
30
30
30
29
29
29
30
30

See Also

Summary
CER intrinsic value, competitors valuation, and company profile.
DCF Valuation
CER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CER stock valuation using valuation multiples.
Wall Street Estimates
CER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.