Chapel Down Group PLC
LSE:CDGP
Intrinsic Value
The intrinsic value of one CDGP stock under the Base Case scenario is hidden GBX. Compared to the current market price of 38.5 GBX, Chapel Down Group PLC is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Chapel Down Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Chapel Down Group PLC
Balance Sheet Decomposition
Chapel Down Group PLC
Current Assets | 28.6m |
Cash & Short-Term Investments | 1.1m |
Receivables | 3.2m |
Other Current Assets | 24.3m |
Non-Current Assets | 24.1m |
PP&E | 24.1m |
Intangibles | 26.6k |
Free Cash Flow Analysis
Chapel Down Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Chapel Down Group PLC
Revenue
|
15m
GBP
|
Cost of Revenue
|
-7.2m
GBP
|
Gross Profit
|
7.8m
GBP
|
Operating Expenses
|
-7.3m
GBP
|
Operating Income
|
501.1k
GBP
|
Other Expenses
|
503k
GBP
|
Net Income
|
1m
GBP
|
CDGP Profitability Score
Profitability Due Diligence
Chapel Down Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Chapel Down Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CDGP Solvency Score
Solvency Due Diligence
Chapel Down Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Chapel Down Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDGP Price Targets Summary
Chapel Down Group PLC
Dividends
Current shareholder yield for CDGP is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CDGP stock under the Base Case scenario is hidden GBX.
Compared to the current market price of 38.5 GBX, Chapel Down Group PLC is hidden .