C

Chapel Down Group PLC
LSE:CDGP

Watchlist Manager
Chapel Down Group PLC
LSE:CDGP
Watchlist
Price: 44 GBX 3.53% Market Closed
Market Cap: 75.5m GBX

Intrinsic Value

The intrinsic value of one CDGP stock under the Base Case scenario is 34.25 GBX. Compared to the current market price of 44 GBX, Chapel Down Group PLC is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDGP Intrinsic Value
34.25 GBX
Overvaluation 22%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Chapel Down Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CDGP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CDGP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Chapel Down Group PLC
LSE:CDGP
UK
Beverages
Market Cap
75.5m GBX
IPO
Jul 9, 2003
UK
Beverages
Market Cap
75.5m GBX
IPO
Jul 9, 2003
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDGP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Chapel Down Group PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Chapel Down Group PLC

Balance Sheet Decomposition
Chapel Down Group PLC

Current Assets 31.5m
Cash & Short-Term Investments 982k
Receivables 4m
Other Current Assets 26.6m
Non-Current Assets 26.8m
PP&E 26.8m
Intangibles 18.3k
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
Chapel Down Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chapel Down Group PLC

Revenue
16.4m GBP
Cost of Revenue
-8.4m GBP
Gross Profit
7.9m GBP
Operating Expenses
-7m GBP
Operating Income
881.7k GBP
Other Expenses
-2.2m GBP
Net Income
-1.3m GBP
Fundamental Scores

CDGP Profitability Score
Profitability Due Diligence

Chapel Down Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 3-Years Revenue Growth
Positive Operating Income
42/100
Profitability
Score

Chapel Down Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

CDGP Solvency Score
Solvency Due Diligence

Chapel Down Group PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Chapel Down Group PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDGP Price Targets Summary
Chapel Down Group PLC

There are no price targets for CDGP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Chapel Down Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for CDGP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CDGP stock?

The intrinsic value of one CDGP stock under the Base Case scenario is 34.25 GBX.

Is CDGP stock undervalued or overvalued?

Compared to the current market price of 44 GBX, Chapel Down Group PLC is Overvalued by 22%.

Back to Top