Coca Cola HBC AG
LSE:CCH

Watchlist Manager
Coca Cola HBC AG Logo
Coca Cola HBC AG
LSE:CCH
Watchlist
Price: 2 798 GBX 1.52% Market Closed
Market Cap: 10.1B GBX
Have any thoughts about
Coca Cola HBC AG?
Write Note

Income Statement

Earnings Waterfall
Coca Cola HBC AG

Revenue
10.3B EUR
Cost of Revenue
-6.7B EUR
Gross Profit
3.7B EUR
Operating Expenses
-2.7B EUR
Operating Income
965.7m EUR
Other Expenses
-333.3m EUR
Net Income
632.4m EUR

Income Statement
Coca Cola HBC AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jul-2021 Dec-2021 Jul-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
7 045
N/A
7 043
0%
7 007
-1%
6 904
-1%
6 874
0%
6 773
-1%
6 676
-1%
6 575
-2%
6 510
-1%
6 657
+2%
6 781
+2%
7 026
+4%
6 505
-7%
6 132
-6%
6 549
+7%
7 168
+9%
8 130
+13%
9 198
+13%
10 010
+9%
10 184
+2%
10 338
+2%
Gross Profit
Cost of Revenue
(4 522)
(4 536)
(4 518)
(4 450)
(4 439)
(4 366)
(4 285)
(4 226)
(4 193)
(4 142)
(4 234)
(4 380)
(4 054)
(3 810)
(4 077)
(4 570)
(5 282)
(6 054)
(6 554)
(6 627)
(6 673)
Gross Profit
2 523
N/A
2 508
-1%
2 489
-1%
2 455
-1%
2 436
-1%
2 407
-1%
2 391
-1%
2 349
-2%
2 318
-1%
2 515
+9%
2 547
+1%
2 646
+4%
2 451
-7%
2 322
-5%
2 472
+6%
2 598
+5%
2 849
+10%
3 144
+10%
3 456
+10%
3 557
+3%
3 665
+3%
Operating Income
Operating Expenses
(2 078)
(2 069)
(2 070)
(2 037)
(2 006)
(1 995)
(1 943)
(1 909)
(1 901)
(1 843)
(1 861)
(1 889)
(1 817)
(1 672)
(1 674)
(1 798)
(1 951)
(2 263)
(2 460)
(2 598)
(2 700)
Selling, General & Administrative
0
0
0
0
0
0
0
0
(1 901)
(1 843)
0
(1 889)
0
(1 672)
0
(1 798)
0
(2 263)
0
(2 598)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2 078)
(2 069)
(2 070)
(2 037)
(2 006)
(1 995)
(1 943)
(1 909)
0
0
(1 861)
0
(1 817)
0
(1 674)
0
(1 951)
0
(2 460)
0
(2 700)
Operating Income
444
N/A
438
-1%
418
-5%
417
0%
429
+3%
412
-4%
449
+9%
440
-2%
416
-5%
672
+61%
686
+2%
756
+10%
633
-16%
649
+2%
798
+23%
800
+0%
898
+12%
881
-2%
995
+13%
959
-4%
966
+1%
Pre-Tax Income
Interest Income Expense
(76)
(74)
(82)
(79)
(77)
(78)
(65)
(62)
(5)
(27)
(38)
(52)
(62)
(44)
(33)
(28)
(28)
(37)
(47)
(32)
(46)
Non-Reccuring Items
(110)
(103)
(113)
(108)
(58)
(59)
(49)
(66)
(58)
(33)
(67)
(41)
(3)
(10)
(21)
(36)
(218)
(219)
(31)
(15)
(16)
Total Other Income
0
0
0
0
0
0
0
0
(2)
(1)
0
(3)
0
(2)
0
(2)
0
(2)
0
(2)
0
Pre-Tax Income
259
N/A
262
+1%
223
-15%
231
+4%
294
+27%
276
-6%
334
+21%
312
-7%
352
+13%
611
+74%
582
-5%
661
+14%
568
-14%
594
+5%
744
+25%
735
-1%
652
-11%
624
-4%
917
+47%
910
-1%
904
-1%
Net Income
Tax Provision
(65)
(64)
(53)
(63)
(73)
(69)
(84)
(75)
(58)
(163)
(155)
(173)
(151)
(179)
(220)
(187)
(186)
(208)
(269)
(275)
(273)
Income from Continuing Operations
193
198
170
168
221
206
251
237
294
448
426
488
417
415
524
548
467
416
648
636
631
Income to Minority Interest
(3)
(3)
(2)
(1)
0
0
(0)
0
1
(1)
(1)
(1)
(1)
(0)
(0)
(0)
1
(0)
(0)
1
2
Net Income (Common)
190
N/A
195
+2%
167
-14%
167
0%
221
+32%
206
-7%
251
+21%
237
-6%
295
+25%
447
+52%
426
-5%
488
+15%
417
-14%
415
0%
524
+26%
547
+4%
467
-15%
415
-11%
648
+56%
637
-2%
632
-1%
EPS (Diluted)
0.52
N/A
0.53
+2%
0.46
-13%
0.45
-2%
0.6
+33%
0.56
-7%
0.68
+21%
0.65
-4%
0.81
+25%
1.21
+49%
1.15
-5%
1.33
+16%
1.14
-14%
1.14
N/A
1.43
+25%
1.49
+4%
1.27
-15%
1.13
-11%
1.76
+56%
1.73
-2%
1.72
-1%

See Also

Discover More