Carr's Group PLC
LSE:CARR

Watchlist Manager
Carr's Group PLC Logo
Carr's Group PLC
LSE:CARR
Watchlist
Price: 113.5 GBX -1.68% Market Closed
Market Cap: 107.2m GBX
Have any thoughts about
Carr's Group PLC?
Write Note
Section:
 

Relative Value

CARR doesn't have a meaningful market cap.

The Relative Value of one CARR stock under the Base Case scenario is 156.47 GBX. Compared to the current market price of 113.5 GBX, Carr's Group PLC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CARR Relative Value
Base Case
156.47 GBX
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
25
vs Industry
44
Median 3Y
0.8
Median 5Y
0.6
Industry
1
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
45
Median 3Y
8.8
Median 5Y
10.4
Industry
16.7
Forward
15.6
More Details
26.8
P/OCF
P/OCF
Price to OCF
26.8
vs History
7
vs Industry
9
Median 3Y
7
Median 5Y
6.8
Industry
9.9
More Details
1.6
P/FCFE
P/FCFE
Price to FCFE
1.6
vs History
55
vs Industry
54
Median 3Y
1.6
Median 5Y
1.8
Industry
17.2
More Details
1
P/B
P/B
Price to Book Value
1
vs History
30
vs Industry
49
Median 3Y
1.1
Median 5Y
1
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
30
vs Industry
50
Median 3Y
0.8
Median 5Y
0.6
Industry
1.1
Forward
0.7
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
26
vs Industry
50
Median 3Y
3.3
Median 5Y
2.9
Industry
4.8
More Details
24.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.9
vs History
7
vs Industry
9
Median 3Y
9.7
Median 5Y
8.5
Industry
10.6
Forward
7.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
10.7
Median 5Y
10.7
Industry
13.7
Forward
11.4
More Details
25.9
EV/OCF
EV/OCF
Enterprise Value to OCF
25.9
vs History
7
vs Industry
11
Median 3Y
7.6
Median 5Y
7.6
Industry
11.2
More Details
73.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
73.7
vs History
7
vs Industry
5
Median 3Y
9.6
Median 5Y
10.6
Industry
15.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
14
vs Industry
42
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

CARR Competitors Multiples
Carr's Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Carr's Group PLC
LSE:CARR
107.1m GBP 0.7 -79.1 24.9 -120.1
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
99.3B CNY 1 -14.8 -23.8 -23.8
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5.1 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.2 8.5 10.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.2B CNY 0.4 10.2 -461.4 -461.4
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.7B MYR 1.1 40.1 11.4 18.2
P/E Multiple
Earnings Growth PEG
UK
Carr's Group PLC
LSE:CARR
Average P/E: 15.7
Negative Multiple: -79.1 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.5
-11%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -16 664.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
9.1
6%
1.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.8
-23%
N/A
US
Bunge Ltd
NYSE:BG
5.1
-15%
N/A
US
Ingredion Inc
NYSE:INGR
13.2
6%
2.2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.4
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
10.2
175%
0.1
MY
IOI Corporation Bhd
KLSE:IOICORP
15.8
8%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
40.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Carr's Group PLC
LSE:CARR
Average EV/EBITDA: 10.9
24.9
42%
0.6
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.5
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Carr's Group PLC
LSE:CARR
Average EV/EBIT: 13
Negative Multiple: -120.1
190%
N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.4
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.2
7%
2.6

See Also

Summary
CARR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CARR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CARR stock valuation using valuation multiples.
Wall Street Estimates
CARR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CARR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.