Carr's Group PLC
LSE:CARR

Watchlist Manager
Carr's Group PLC Logo
Carr's Group PLC
LSE:CARR
Watchlist
Price: 121.5 GBX 6.58% Market Closed
Market Cap: 115.5m GBX
Have any thoughts about
Carr's Group PLC?
Write Note

Income Statement

Earnings Waterfall
Carr's Group PLC

Revenue
144.8m GBP
Cost of Revenue
-112.5m GBP
Gross Profit
32.4m GBP
Operating Expenses
-33.2m GBP
Operating Income
-863k GBP
Other Expenses
-490k GBP
Net Income
-1.4m GBP

Income Statement
Carr's Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Feb-2004 Aug-2004 Feb-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Aug-2013 Mar-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Sep-2022 Mar-2023 Sep-2023 Feb-2024
Revenue
Revenue
152
N/A
156
+3%
163
+4%
192
+18%
224
+17%
243
+8%
243
+0%
253
+4%
304
+20%
372
+23%
385
+3%
350
-9%
337
-4%
345
+2%
359
+4%
373
+4%
394
+5%
404
+3%
440
+9%
468
+6%
451
-4%
429
-5%
423
-1%
331
-22%
276
-17%
315
+14%
338
+7%
346
+2%
370
+7%
403
+9%
409
+2%
404
-1%
398
-2%
396
-1%
397
+0%
120
-70%
343
+185%
124
-64%
204
+64%
143
-30%
145
+1%
Gross Profit
Cost of Revenue
(148)
(151)
0
0
0
0
(100)
(219)
(261)
(328)
(340)
(309)
(294)
(300)
(316)
(332)
(352)
(360)
(392)
(420)
(400)
(379)
(372)
(289)
(241)
(274)
(296)
(308)
(325)
(350)
(355)
(350)
(346)
(343)
(344)
(89)
(288)
(95)
(157)
(111)
(112)
Gross Profit
4
N/A
5
+16%
0
N/A
0
N/A
0
N/A
0
N/A
11
N/A
34
+200%
43
+26%
45
+3%
45
+1%
41
-9%
43
+6%
45
+4%
44
-3%
41
-6%
42
+2%
44
+5%
48
+9%
49
+1%
51
+5%
50
-1%
51
+1%
43
-16%
36
-17%
41
+16%
42
+2%
39
-8%
45
+15%
53
+20%
54
+1%
54
+0%
52
-5%
52
+1%
53
+2%
31
-42%
55
+76%
30
-46%
47
+60%
32
-32%
32
+0%
Operating Income
Operating Expenses
0
0
(155)
(184)
(217)
(235)
(137)
(28)
(36)
(32)
(32)
(34)
(36)
(36)
(35)
(32)
(31)
(32)
(34)
(35)
(37)
(35)
(35)
(31)
(26)
(28)
(30)
(30)
(35)
(40)
(41)
(39)
(36)
(42)
(45)
(22)
(39)
(22)
(36)
(32)
(33)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(20)
(31)
0
(28)
0
(30)
0
(40)
0
(39)
0
(41)
0
(21)
0
(23)
0
(31)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
0
(1)
0
Other Operating Expenses
0
0
(155)
(184)
(217)
(235)
(137)
(28)
(36)
(32)
(32)
(34)
(36)
(36)
(35)
(32)
(31)
(32)
(34)
(35)
(37)
0
(16)
0
(26)
0
(30)
0
(35)
0
(41)
0
(36)
0
(45)
0
(39)
2
(36)
0
(33)
Operating Income
4
N/A
5
+19%
8
+50%
8
+9%
8
-9%
7
-5%
6
-13%
6
-8%
7
+26%
13
+76%
13
+5%
7
-45%
7
-3%
9
+28%
9
N/A
9
+1%
11
+16%
12
+13%
14
+16%
13
-4%
14
+5%
15
+9%
16
+2%
12
-23%
10
-19%
13
+29%
12
-5%
9
-27%
10
+11%
13
+34%
13
-2%
15
+19%
16
+1%
10
-37%
8
-15%
9
+11%
16
+70%
7
-53%
11
+49%
1
-95%
(1)
N/A
Pre-Tax Income
Interest Income Expense
0
0
(1)
(2)
(2)
(1)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
1
1
1
2
2
2
1
1
2
2
1
2
2
2
2
2
2
1
1
2
0
1
0
2
1
1
Non-Reccuring Items
0
0
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(1)
0
(0)
0
(1)
0
0
0
(2)
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
5
N/A
5
+13%
11
+112%
11
-4%
6
-44%
6
+8%
6
-6%
6
-7%
7
+29%
13
+79%
13
+1%
7
-45%
7
N/A
9
+27%
9
+4%
10
+6%
12
+17%
13
+11%
16
+19%
15
-1%
16
+1%
17
+6%
17
+3%
14
-20%
12
-15%
14
+21%
14
-1%
10
-28%
12
+23%
16
+26%
15
-2%
16
+7%
16
+1%
11
-34%
10
-9%
8
-24%
17
+126%
8
-56%
13
+66%
2
-88%
0
-99%
Net Income
Tax Provision
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(5)
(5)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(2)
(1)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
Income from Continuing Operations
3
4
9
8
4
4
4
4
6
8
8
5
5
7
7
8
9
10
12
12
12
13
14
11
9
11
11
8
11
14
13
14
14
10
8
6
14
6
10
0
(1)
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(3)
3
3
1
1
Net Income (Common)
3
N/A
3
+14%
8
+159%
8
-7%
4
-53%
4
+14%
4
-7%
4
+11%
5
+29%
8
+43%
7
-5%
4
-40%
5
+2%
6
+27%
8
+32%
23
+212%
23
-3%
9
-63%
11
+28%
11
+1%
11
-1%
11
+5%
12
+6%
12
-1%
12
+3%
12
+0%
10
-17%
7
-32%
9
+34%
12
+27%
11
-4%
12
+6%
13
+8%
8
-35%
7
-16%
8
+9%
15
+93%
3
-82%
7
+156%
(0)
N/A
(1)
-499%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.11
+175%
0.1
-9%
0.04
-60%
0.05
+25%
0.05
N/A
0.05
N/A
0.06
+20%
0.09
+50%
0.09
N/A
0.05
-44%
0.05
N/A
0.07
+40%
0.07
N/A
0.26
+271%
0.24
-8%
0.09
-63%
0.12
+33%
0.12
N/A
0.12
N/A
0.12
N/A
0.13
+8%
0.12
-8%
0.13
+8%
0.13
N/A
0.12
-8%
0.08
-33%
0.1
+25%
0.13
+30%
0.12
-8%
0.13
+8%
0.14
+8%
0.09
-36%
0.07
-22%
0.08
+14%
0.15
+88%
0.02
-87%
0.07
+250%
0.01
-86%
0
N/A

See Also

Discover More