
Camellia PLC
LSE:CAM

Intrinsic Value
The intrinsic value of one
CAM
stock under the Base Case scenario is
6 041.93
GBX.
Compared to the current market price of 4 090 GBX,
Camellia PLC
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Camellia PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Camellia PLC
Balance Sheet Decomposition
Camellia PLC
Current Assets | 233.6m |
Cash & Short-Term Investments | 43.9m |
Receivables | 43.8m |
Other Current Assets | 145.9m |
Non-Current Assets | 260.1m |
Long-Term Investments | 76.7m |
PP&E | 176.3m |
Intangibles | 4.8m |
Other Non-Current Assets | 2.3m |
Free Cash Flow Analysis
Camellia PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Camellia PLC
Revenue
|
261.3m
GBP
|
Cost of Revenue
|
-202.3m
GBP
|
Gross Profit
|
59m
GBP
|
Operating Expenses
|
-63.9m
GBP
|
Operating Income
|
-4.9m
GBP
|
Other Expenses
|
-15.5m
GBP
|
Net Income
|
-20.4m
GBP
|
CAM Profitability Score
Profitability Due Diligence
Camellia PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Camellia PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
CAM Solvency Score
Solvency Due Diligence
Camellia PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Camellia PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAM Price Targets Summary
Camellia PLC
According to Wall Street analysts, the average 1-year price target for
CAM
is 20 400 GBX
with a low forecast of 20 200 GBX and a high forecast of 21 000 GBX.
Dividends
Current shareholder yield for CAM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CAM
stock under the Base Case scenario is
6 041.93
GBX.
Compared to the current market price of 4 090 GBX,
Camellia PLC
is
Undervalued by 32%.