Bellway PLC
LSE:BWY

Watchlist Manager
Bellway PLC Logo
Bellway PLC
LSE:BWY
Watchlist
Price: 2 402 GBX 0.17% Market Closed
Market Cap: 2.9B GBX
Have any thoughts about
Bellway PLC?
Write Note

Intrinsic Value

The intrinsic value of one BWY stock under the Base Case scenario is 3 754.27 GBX. Compared to the current market price of 2 402 GBX, Bellway PLC is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWY Intrinsic Value
3 754.27 GBX
Undervaluation 36%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Bellway PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BWY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BWY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BWY?
Bearish
Neutral
Bullish

Fundamental Analysis

2 402 GBX
+0.17%
+0.17%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Bellway PLC
UK
Consumer products
Market Cap
2.9B GBX
IPO
Jan 6, 1986
Employees
2 934
United Kingdom
Market Cap
2.9B GBX
Industry
Consumer products
IPO
Jan 6, 1986
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bellway PLC

Provide an overview of the primary business activities
of Bellway PLC.

What unique competitive advantages
does Bellway PLC hold over its rivals?

What risks and challenges
does Bellway PLC face in the near future?

Summarize the latest earnings call
of Bellway PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bellway PLC.

Provide P/S
for Bellway PLC.

Provide P/E
for Bellway PLC.

Provide P/OCF
for Bellway PLC.

Provide P/FCFE
for Bellway PLC.

Provide P/B
for Bellway PLC.

Provide EV/S
for Bellway PLC.

Provide EV/GP
for Bellway PLC.

Provide EV/EBITDA
for Bellway PLC.

Provide EV/EBIT
for Bellway PLC.

Provide EV/OCF
for Bellway PLC.

Provide EV/FCFF
for Bellway PLC.

Provide EV/IC
for Bellway PLC.

Show me price targets
for Bellway PLC made by professional analysts.

What are the Revenue projections
for Bellway PLC?

How accurate were the past Revenue estimates
for Bellway PLC?

What are the Net Income projections
for Bellway PLC?

How accurate were the past Net Income estimates
for Bellway PLC?

What are the EPS projections
for Bellway PLC?

How accurate were the past EPS estimates
for Bellway PLC?

What are the EBIT projections
for Bellway PLC?

How accurate were the past EBIT estimates
for Bellway PLC?

Compare the revenue forecasts
for Bellway PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bellway PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bellway PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bellway PLC compared to its peers.

Compare the P/E ratios
of Bellway PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Bellway PLC with its peers.

Analyze the financial leverage
of Bellway PLC compared to its main competitors.

Show all profitability ratios
for Bellway PLC.

Provide ROE
for Bellway PLC.

Provide ROA
for Bellway PLC.

Provide ROIC
for Bellway PLC.

Provide ROCE
for Bellway PLC.

Provide Gross Margin
for Bellway PLC.

Provide Operating Margin
for Bellway PLC.

Provide Net Margin
for Bellway PLC.

Provide FCF Margin
for Bellway PLC.

Show all solvency ratios
for Bellway PLC.

Provide D/E Ratio
for Bellway PLC.

Provide D/A Ratio
for Bellway PLC.

Provide Interest Coverage Ratio
for Bellway PLC.

Provide Altman Z-Score Ratio
for Bellway PLC.

Provide Quick Ratio
for Bellway PLC.

Provide Current Ratio
for Bellway PLC.

Provide Cash Ratio
for Bellway PLC.

What is the historical Revenue growth
over the last 5 years for Bellway PLC?

What is the historical Net Income growth
over the last 5 years for Bellway PLC?

What is the current Free Cash Flow
of Bellway PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bellway PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bellway PLC

Current Assets 4.8B
Cash & Short-Term Investments 206.6m
Receivables 66.6m
Other Current Assets 4.5B
Non-Current Assets 82.6m
Long-Term Investments 51.1m
PP&E 30.1m
Other Non-Current Assets 1.4m
Current Liabilities 833.1m
Accounts Payable 713.4m
Other Current Liabilities 119.7m
Non-Current Liabilities 630.9m
Long-Term Debt 130m
Other Non-Current Liabilities 500.9m
Efficiency

Earnings Waterfall
Bellway PLC

Revenue
2.9B GBP
Cost of Revenue
-2.4B GBP
Gross Profit
508.5m GBP
Operating Expenses
-142.4m GBP
Operating Income
366.1m GBP
Other Expenses
-147.1m GBP
Net Income
219m GBP

Free Cash Flow Analysis
Bellway PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BWY Profitability Score
Profitability Due Diligence

Bellway PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Bellway PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BWY Solvency Score
Solvency Due Diligence

Bellway PLC's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
High Altman Z-Score
89/100
Solvency
Score

Bellway PLC's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWY Price Targets Summary
Bellway PLC

Wall Street analysts forecast BWY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWY is 3 320.3 GBX with a low forecast of 2 727 GBX and a high forecast of 3 953.25 GBX.

Lowest
Price Target
2 727 GBX
14% Upside
Average
Price Target
3 320.3 GBX
38% Upside
Highest
Price Target
3 953.25 GBX
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BWY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BWY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BWY stock?

The intrinsic value of one BWY stock under the Base Case scenario is 3 754.27 GBX.

Is BWY stock undervalued or overvalued?

Compared to the current market price of 2 402 GBX, Bellway PLC is Undervalued by 36%.

Back to Top