Bellway PLC
LSE:BWY

Watchlist Manager
Bellway PLC Logo
Bellway PLC
LSE:BWY
Watchlist
Price: 2 522 GBX -1.1% Market Closed
Market Cap: 3B GBX
Have any thoughts about
Bellway PLC?
Write Note

Relative Value

The Relative Value of one BWY stock under the Base Case scenario is 1 995.39 GBX. Compared to the current market price of 2 522 GBX, Bellway PLC is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWY Relative Value
Base Case
1 995.39 GBX
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
44
Median 3Y
0.9
Median 5Y
1.1
Industry
1.1
Forward
1.2
vs History
22
vs Industry
37
Median 3Y
9.7
Median 5Y
9.8
Industry
16.8
Forward
19.2
vs History
26
vs Industry
6
Median 3Y
45.2
Median 5Y
11.9
Industry
11.8
vs History
17
vs Industry
8
Median 3Y
20.9
Median 5Y
12.9
Industry
17.7
vs History
44
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
36
vs Industry
46
Median 3Y
0.8
Median 5Y
1
Industry
1.2
Forward
1.2
vs History
23
vs Industry
25
Median 3Y
3.7
Median 5Y
4.9
Industry
3.8
vs History
20
vs Industry
40
Median 3Y
4.6
Median 5Y
5.7
Industry
10.3
Forward
12
vs History
20
vs Industry
45
Median 3Y
4.6
Median 5Y
5.7
Industry
13.1
Forward
12.2
vs History
22
vs Industry
6
Median 3Y
43.4
Median 5Y
11.3
Industry
11.8
vs History
20
vs Industry
9
Median 3Y
45
Median 5Y
11.5
Industry
15.1
vs History
52
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

BWY Competitors Multiples
Bellway PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bellway PLC
LSE:BWY
3B GBP 1 13.7 7.9 8
US
D R Horton Inc
NYSE:DHI
54.5B USD 1.5 11.5 8.8 8.9
US
Lennar Corp
NYSE:LEN
46.9B USD 1.3 11.3 8.1 8.3
US
DR Horton Inc
XMUN:HO2
34.4B EUR 1 7.6 5.9 6
US
NVR Inc
NYSE:NVR
28.2B USD 2.7 17.3 12.9 13
US
Pultegroup Inc
NYSE:PHM
27.8B USD 1.6 9.7 7.6 7.7
US
Toll Brothers Inc
NYSE:TOL
16.5B USD 1.6 10.7 8.9 9.2
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.7 10 10.5 11.5
US
TopBuild Corp
NYSE:BLD
11.5B USD 2.2 18.6 12 13.8
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Taylor Morrison Home Corp
NYSE:TMHC
7.7B USD 1 9.4 7.9 8.2

See Also

Discover More
Back to Top