Britvic PLC
LSE:BVIC

Watchlist Manager
Britvic PLC Logo
Britvic PLC
LSE:BVIC
Watchlist
Price: 1 287 GBX -0.08% Market Closed
Market Cap: 3.2B GBX
Have any thoughts about
Britvic PLC?
Write Note

Intrinsic Value

The intrinsic value of one BVIC stock under the Base Case scenario is 1 339.87 GBX. Compared to the current market price of 1 287 GBX, Britvic PLC is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BVIC Intrinsic Value
1 339.87 GBX
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Britvic PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BVIC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BVIC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Britvic PLC

Provide an overview of the primary business activities
of Britvic PLC.

What unique competitive advantages
does Britvic PLC hold over its rivals?

What risks and challenges
does Britvic PLC face in the near future?

Summarize the latest earnings call
of Britvic PLC.

What significant events have occurred
in Britvic PLC over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Britvic PLC.

Provide P/S
for Britvic PLC.

Provide P/E
for Britvic PLC.

Provide P/OCF
for Britvic PLC.

Provide P/FCFE
for Britvic PLC.

Provide P/B
for Britvic PLC.

Provide EV/S
for Britvic PLC.

Provide EV/GP
for Britvic PLC.

Provide EV/EBITDA
for Britvic PLC.

Provide EV/EBIT
for Britvic PLC.

Provide EV/OCF
for Britvic PLC.

Provide EV/FCFF
for Britvic PLC.

Provide EV/IC
for Britvic PLC.

Show me price targets
for Britvic PLC made by professional analysts.

What are the Revenue projections
for Britvic PLC?

How accurate were the past Revenue estimates
for Britvic PLC?

What are the Net Income projections
for Britvic PLC?

How accurate were the past Net Income estimates
for Britvic PLC?

What are the EPS projections
for Britvic PLC?

How accurate were the past EPS estimates
for Britvic PLC?

What are the EBIT projections
for Britvic PLC?

How accurate were the past EBIT estimates
for Britvic PLC?

Compare the revenue forecasts
for Britvic PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Britvic PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Britvic PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Britvic PLC compared to its peers.

Compare the P/E ratios
of Britvic PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Britvic PLC with its peers.

Analyze the financial leverage
of Britvic PLC compared to its main competitors.

Show all profitability ratios
for Britvic PLC.

Provide ROE
for Britvic PLC.

Provide ROA
for Britvic PLC.

Provide ROIC
for Britvic PLC.

Provide ROCE
for Britvic PLC.

Provide Gross Margin
for Britvic PLC.

Provide Operating Margin
for Britvic PLC.

Provide Net Margin
for Britvic PLC.

Provide FCF Margin
for Britvic PLC.

Show all solvency ratios
for Britvic PLC.

Provide D/E Ratio
for Britvic PLC.

Provide D/A Ratio
for Britvic PLC.

Provide Interest Coverage Ratio
for Britvic PLC.

Provide Altman Z-Score Ratio
for Britvic PLC.

Provide Quick Ratio
for Britvic PLC.

Provide Current Ratio
for Britvic PLC.

Provide Cash Ratio
for Britvic PLC.

What is the historical Revenue growth
over the last 5 years for Britvic PLC?

What is the historical Net Income growth
over the last 5 years for Britvic PLC?

What is the current Free Cash Flow
of Britvic PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Britvic PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Britvic PLC

Current Assets 710.2m
Cash & Short-Term Investments 29.8m
Receivables 438.6m
Other Current Assets 241.8m
Non-Current Assets 1.2B
PP&E 599.9m
Intangibles 460.7m
Other Non-Current Assets 91.1m
Current Liabilities 685.3m
Accounts Payable 468.9m
Short-Term Debt 29.2m
Other Current Liabilities 187.2m
Non-Current Liabilities 855.9m
Long-Term Debt 735.2m
Other Non-Current Liabilities 120.7m
Efficiency

Earnings Waterfall
Britvic PLC

Revenue
1.8B GBP
Cost of Revenue
-1.1B GBP
Gross Profit
757.4m GBP
Operating Expenses
-533.7m GBP
Operating Income
223.7m GBP
Other Expenses
-94.2m GBP
Net Income
129.5m GBP

Free Cash Flow Analysis
Britvic PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

A year of strong performance and strategic growth, especially in Great Britain with 7.9% revenue growth and 12.6% brand contribution growth, despite challenges from weather-induced volume declines and inflation. In Brazil, net revenue was flat due to a poor fruit crop, but core brand growth and new innovations were significant, now constituting 32% of revenue. Investing in capacity and sustainability, the company maintains a positive outlook, projecting an effective tax rate of 23-24%, net interest costs of GBP 34-36 million, and capital expenses of GBP 75-85 million for 2024. Inflation is expected to moderate, and successful acquisitions promise to drive future revenues, though leverage remains higher in H1 due to seasonal stock build-up.

What is Earnings Call?
Fundamental Scores

BVIC Profitability Score
Profitability Due Diligence

Britvic PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
62/100
Profitability
Score

Britvic PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BVIC Solvency Score
Solvency Due Diligence

Britvic PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
High D/E
37/100
Solvency
Score

Britvic PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BVIC Price Targets Summary
Britvic PLC

Wall Street analysts forecast BVIC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BVIC is 1 250.63 GBX with a low forecast of 1 010 GBX and a high forecast of 1 417.5 GBX.

Lowest
Price Target
1 010 GBX
22% Downside
Average
Price Target
1 250.63 GBX
3% Downside
Highest
Price Target
1 417.5 GBX
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BVIC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BVIC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

BVIC News

Profile

Britvic PLC Logo
Britvic PLC

Country

United Kingdom

Industry

Beverages

Market Cap

3.2B GBP

Dividend Yield

2.49%

Description

Britvic Plc engages in the manufacture and distribution of soft drinks. The company is headquartered in Hemel Hempstead, Hertfordshire and currently employs 4,113 full-time employees. The company went IPO on 2005-12-08. The firm operates in the soft drinks manufacturing and distribution industry. The company operates through five segments: GB, Brazil, Ireland, France and International. The GB segment include its operations in the United Kingdom excluding Northern Ireland. In Great Britain, the Company's brands include Robinsons, J2O, Fruit Shoot, R Whites and Purdeys. The Ireland segment includes its operations in Republic of Ireland and Northern Ireland. In Ireland, its portfolio includes brands, such as Ballygowan, MiWadi, Club, TK and Cidona. In France, the Company operates private label syrups business and its brands include Teisseire, Pressade and Moulin de Valdonne brands. In Brazil, the Company supplies liquid concentrates. Its brands in Brazil include Maguary, Bela Ischia and Dafruta. The International segment includes franchise, distribution or licensing arrangements. The firm also offers plant-based drinks brand, Plenish.

Contact

HERTFORDSHIRE
Hemel Hempstead
Breakspear Park, Breakspear Way
+441217111102.0
www.britvic.com

IPO

2005-12-08

Employees

4 113

Officers

CEO & Executive Director
Mr. Simon Litherland
CFO & Executive Director
Ms. Rebecca Louise Napier
Chief Information & Transformation Officer
Mr. Vanshikrishna Suvarna
Director of Investor Relations
Mr. Steve Nightingale
General Counsel & Company Secretary
Ms. Mollie Stoker
Head of Corporate Communications
Stephanie Macduff-Duncan
Show More
Chief Marketing Officer
Ms. Cindy Tervoort
Chief People Officer
Ms. Elly Tomlins
Managing Director of Great Britain
Mr. Paul Graham
Managing Director of Ireland
Mr. Kevin Donnelly
Show Less

See Also

Discover More
What is the Intrinsic Value of one BVIC stock?

The intrinsic value of one BVIC stock under the Base Case scenario is 1 339.87 GBX.

Is BVIC stock undervalued or overvalued?

Compared to the current market price of 1 287 GBX, Britvic PLC is Undervalued by 4%.

Back to Top