Britvic PLC
LSE:BVIC

Watchlist Manager
Britvic PLC Logo
Britvic PLC
LSE:BVIC
Watchlist
Price: 1 287 GBX -0.08% Market Closed
Market Cap: 3.2B GBX
Have any thoughts about
Britvic PLC?
Write Note

Income Statement

Earnings Waterfall
Britvic PLC

Revenue
1.8B GBP
Cost of Revenue
-1.1B GBP
Gross Profit
757.4m GBP
Operating Expenses
-533.7m GBP
Operating Income
223.7m GBP
Other Expenses
-94.2m GBP
Net Income
129.5m GBP

Income Statement
Britvic PLC

Rotate your device to view
Income Statement
Currency: GBP
Oct-2006 Apr-2007 Sep-2007 Apr-2008 Sep-2008 Apr-2009 Sep-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Sep-2012 Apr-2013 Sep-2013 Apr-2014 Sep-2014 Apr-2015 Sep-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Sep-2018 Apr-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
678
N/A
708
+4%
716
+1%
817
+14%
927
+13%
955
+3%
979
+2%
1 001
+2%
1 139
+14%
1 266
+11%
1 290
+2%
1 298
+1%
1 256
-3%
1 255
0%
1 322
+5%
1 353
+2%
1 344
-1%
1 324
-2%
1 300
-2%
1 328
+2%
1 431
+8%
1 455
+2%
1 431
-2%
1 462
+2%
1 504
+3%
1 540
+2%
1 545
+0%
1 475
-5%
1 412
-4%
1 331
-6%
1 405
+6%
1 507
+7%
1 618
+7%
1 693
+5%
1 749
+3%
1 835
+5%
Gross Profit
Cost of Revenue
(264)
(276)
(286)
(355)
(426)
(447)
(451)
(439)
(512)
(596)
(627)
(651)
(625)
(611)
(647)
(656)
(618)
(591)
(581)
(600)
(659)
(680)
(667)
(675)
(702)
(733)
(898)
(944)
(852)
(805)
(822)
(878)
(952)
(1 013)
(1 049)
(1 078)
Gross Profit
414
N/A
432
+4%
430
0%
463
+8%
500
+8%
508
+2%
528
+4%
562
+6%
627
+12%
671
+7%
663
-1%
648
-2%
632
-2%
643
+2%
675
+5%
697
+3%
727
+4%
733
+1%
719
-2%
728
+1%
772
+6%
774
+0%
763
-1%
787
+3%
802
+2%
807
+1%
647
-20%
531
-18%
561
+6%
526
-6%
583
+11%
629
+8%
666
+6%
681
+2%
700
+3%
757
+8%
Operating Income
Operating Expenses
(341)
(353)
(350)
(376)
(404)
(411)
(418)
(443)
(495)
(536)
(528)
(516)
(519)
(518)
(540)
(555)
(569)
(571)
(550)
(556)
(593)
(588)
(568)
(585)
(596)
(603)
(443)
(334)
(404)
(384)
(415)
(448)
(468)
(471)
(489)
(534)
Selling, General & Administrative
(341)
(353)
(350)
(376)
(404)
(411)
(418)
(443)
(495)
(536)
(528)
(516)
(519)
(519)
(540)
(555)
(569)
(571)
(550)
(556)
(593)
(588)
(568)
(585)
(596)
(597)
(433)
(325)
(395)
(376)
(407)
(440)
(460)
(463)
(481)
(524)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(10)
(9)
(9)
(8)
(8)
(9)
(8)
(8)
(8)
(10)
Operating Income
74
N/A
79
+8%
80
+1%
87
+9%
97
+11%
97
+1%
110
+13%
119
+8%
132
+11%
135
+2%
135
0%
132
-2%
113
-14%
125
+11%
135
+8%
142
+5%
158
+11%
162
+3%
169
+4%
171
+1%
179
+4%
187
+5%
196
+5%
202
+4%
206
+2%
203
-1%
204
+0%
197
-3%
157
-20%
142
-9%
168
+18%
181
+8%
198
+9%
209
+6%
210
+0%
224
+6%
Pre-Tax Income
Interest Income Expense
(18)
(18)
(19)
(24)
(27)
(24)
(24)
(25)
(26)
(29)
(31)
(32)
(28)
(27)
(26)
(24)
(22)
(23)
(21)
(17)
(11)
(14)
(16)
(24)
(21)
(21)
(21)
(18)
(20)
(19)
(19)
(16)
(18)
(21)
(26)
(28)
Non-Reccuring Items
(19)
(9)
(6)
(11)
(18)
(21)
(20)
(8)
(136)
(143)
(24)
(16)
(7)
(12)
(26)
(32)
(16)
(7)
(10)
(12)
(17)
(25)
(41)
(48)
(40)
(34)
(74)
(60)
(27)
(23)
(16)
(14)
(5)
(3)
(29)
(30)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
0
1
0
1
0
1
0
1
0
1
0
0
0
1
0
Pre-Tax Income
37
N/A
52
+43%
56
+7%
52
-6%
52
-1%
52
+0%
66
+28%
87
+31%
(29)
N/A
(37)
-27%
80
N/A
84
+5%
78
-8%
86
+11%
83
-4%
87
+5%
120
+38%
133
+10%
138
+4%
142
+3%
152
+7%
148
-3%
139
-6%
131
-6%
146
+12%
149
+2%
110
-26%
119
+8%
111
-6%
100
-10%
135
+34%
151
+12%
175
+16%
185
+6%
157
-15%
166
+6%
Net Income
Tax Provision
(12)
(16)
(13)
(12)
(20)
(20)
(19)
(24)
(19)
(17)
(22)
(23)
(20)
(23)
(21)
(22)
(30)
(33)
(34)
(35)
(37)
(36)
(27)
(24)
(29)
(31)
(29)
(34)
(17)
(11)
(38)
(42)
(35)
(36)
(33)
(36)
Income from Continuing Operations
24
37
43
41
32
32
47
63
(48)
(54)
58
61
57
63
62
65
90
100
104
107
115
113
112
106
117
119
81
85
95
89
97
109
140
149
124
130
Net Income (Common)
24
N/A
37
+51%
43
+16%
41
-5%
32
-21%
32
N/A
47
+47%
63
+35%
(48)
N/A
(54)
-11%
58
N/A
61
+5%
57
-6%
63
+10%
62
-2%
65
+5%
90
+39%
100
+12%
104
+4%
107
+3%
115
+8%
113
-2%
112
-1%
106
-5%
117
+10%
119
+1%
81
-32%
85
+5%
95
+11%
89
-6%
97
+9%
109
+13%
140
+28%
149
+6%
124
-17%
130
+4%
EPS (Diluted)
0.07
N/A
0.16
+129%
0.19
+19%
0.18
-5%
0.14
-22%
0.14
N/A
0.21
+50%
0.28
+33%
-0.22
N/A
-0.21
+5%
0.23
N/A
0.25
+9%
0.23
-8%
0.25
+9%
0.25
N/A
0.26
+4%
0.36
+38%
0.4
+11%
0.41
+2%
0.41
N/A
0.44
+7%
0.43
-2%
0.42
-2%
0.41
-2%
0.44
+7%
0.44
N/A
0.3
-32%
0.32
+7%
0.35
+9%
0.33
-6%
0.36
+9%
0.41
+14%
0.53
+29%
0.56
+6%
0.48
-14%
0.51
+6%

See Also

Discover More