Brooks Macdonald Group PLC
LSE:BRK

Watchlist Manager
Brooks Macdonald Group PLC Logo
Brooks Macdonald Group PLC
LSE:BRK
Watchlist
Price: 1 650 GBX -0.9% Market Closed
Market Cap: 264.9m GBX
Have any thoughts about
Brooks Macdonald Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one BRK stock under the Base Case scenario is 2 348.35 GBX. Compared to the current market price of 1 650 GBX, Brooks Macdonald Group PLC is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRK Intrinsic Value
2 348.35 GBX
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brooks Macdonald Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BRK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BRK?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Brooks Macdonald Group PLC

Provide an overview of the primary business activities
of Brooks Macdonald Group PLC.

What unique competitive advantages
does Brooks Macdonald Group PLC hold over its rivals?

What risks and challenges
does Brooks Macdonald Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brooks Macdonald Group PLC.

Provide P/S
for Brooks Macdonald Group PLC.

Provide P/E
for Brooks Macdonald Group PLC.

Provide P/OCF
for Brooks Macdonald Group PLC.

Provide P/FCFE
for Brooks Macdonald Group PLC.

Provide P/B
for Brooks Macdonald Group PLC.

Provide EV/S
for Brooks Macdonald Group PLC.

Provide EV/GP
for Brooks Macdonald Group PLC.

Provide EV/EBITDA
for Brooks Macdonald Group PLC.

Provide EV/EBIT
for Brooks Macdonald Group PLC.

Provide EV/OCF
for Brooks Macdonald Group PLC.

Provide EV/FCFF
for Brooks Macdonald Group PLC.

Provide EV/IC
for Brooks Macdonald Group PLC.

Show me price targets
for Brooks Macdonald Group PLC made by professional analysts.

What are the Revenue projections
for Brooks Macdonald Group PLC?

How accurate were the past Revenue estimates
for Brooks Macdonald Group PLC?

What are the Net Income projections
for Brooks Macdonald Group PLC?

How accurate were the past Net Income estimates
for Brooks Macdonald Group PLC?

What are the EPS projections
for Brooks Macdonald Group PLC?

How accurate were the past EPS estimates
for Brooks Macdonald Group PLC?

What are the EBIT projections
for Brooks Macdonald Group PLC?

How accurate were the past EBIT estimates
for Brooks Macdonald Group PLC?

Compare the revenue forecasts
for Brooks Macdonald Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brooks Macdonald Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brooks Macdonald Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brooks Macdonald Group PLC compared to its peers.

Compare the P/E ratios
of Brooks Macdonald Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Brooks Macdonald Group PLC with its peers.

Analyze the financial leverage
of Brooks Macdonald Group PLC compared to its main competitors.

Show all profitability ratios
for Brooks Macdonald Group PLC.

Provide ROE
for Brooks Macdonald Group PLC.

Provide ROA
for Brooks Macdonald Group PLC.

Provide ROIC
for Brooks Macdonald Group PLC.

Provide ROCE
for Brooks Macdonald Group PLC.

Provide Gross Margin
for Brooks Macdonald Group PLC.

Provide Operating Margin
for Brooks Macdonald Group PLC.

Provide Net Margin
for Brooks Macdonald Group PLC.

Provide FCF Margin
for Brooks Macdonald Group PLC.

Show all solvency ratios
for Brooks Macdonald Group PLC.

Provide D/E Ratio
for Brooks Macdonald Group PLC.

Provide D/A Ratio
for Brooks Macdonald Group PLC.

Provide Interest Coverage Ratio
for Brooks Macdonald Group PLC.

Provide Altman Z-Score Ratio
for Brooks Macdonald Group PLC.

Provide Quick Ratio
for Brooks Macdonald Group PLC.

Provide Current Ratio
for Brooks Macdonald Group PLC.

Provide Cash Ratio
for Brooks Macdonald Group PLC.

What is the historical Revenue growth
over the last 5 years for Brooks Macdonald Group PLC?

What is the historical Net Income growth
over the last 5 years for Brooks Macdonald Group PLC?

What is the current Free Cash Flow
of Brooks Macdonald Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brooks Macdonald Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brooks Macdonald Group PLC

Current Assets 74.7m
Cash & Short-Term Investments 45.6m
Receivables 29.1m
Non-Current Assets 118.3m
Long-Term Investments 30.5m
PP&E 4.6m
Intangibles 83.2m
Current Liabilities 32.6m
Accounts Payable 27.9m
Other Current Liabilities 4.7m
Non-Current Liabilities 8m
Long-Term Debt 1.6m
Other Non-Current Liabilities 6.4m
Efficiency

Earnings Waterfall
Brooks Macdonald Group PLC

Revenue
128.3m GBP
Operating Expenses
-107.9m GBP
Operating Income
20.3m GBP
Other Expenses
-13.9m GBP
Net Income
6.5m GBP

Free Cash Flow Analysis
Brooks Macdonald Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BRK Profitability Score
Profitability Due Diligence

Brooks Macdonald Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
Positive Net Income
54/100
Profitability
Score

Brooks Macdonald Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BRK Solvency Score
Solvency Due Diligence

Brooks Macdonald Group PLC's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
83/100
Solvency
Score

Brooks Macdonald Group PLC's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRK Price Targets Summary
Brooks Macdonald Group PLC

Wall Street analysts forecast BRK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRK is 2 348.19 GBX with a low forecast of 1 919 GBX and a high forecast of 3 150 GBX.

Lowest
Price Target
1 919 GBX
16% Upside
Average
Price Target
2 348.19 GBX
42% Upside
Highest
Price Target
3 150 GBX
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Brooks Macdonald Group PLC Logo
Brooks Macdonald Group PLC

Country

United Kingdom

Industry

Financial Services

Market Cap

271.8m GBP

Dividend Yield

4.73%

Description

Brooks MacDonald Group Plc engages in the provision of investment management and financial services. The firm operates through two operating segments: UK Investment Management and International. The UK Investment Management segment offers a range of investment management services to private individuals, pension funds, institutions, charities and trusts, as well as wealth management services to individuals and families. The International segment is based in the Channel Islands and offers a similar range of investment management and financial planning services as the UK Investment Management segment. The firm has approximately 14 offices across the United Kingdom and the Channel Islands, including London, Cheltenham, East Anglia, Exeter, Hampshire, Leamington Spa, Leeds, Manchester, Tunbridge Wells, Scotland, Wales, Jersey and Guernsey and Isle of Man.

Contact

London
21 Lombard Street
+442074996424.0
www.brooksmacdonald.com

IPO

2005-03-11

Employees

443

Officers

Group CEO, CFO & Executive Director
Ms. Andrea Gertrude Martha Montague
Chief Operating Officer
Ms. Caroline Abbondanza
Head of Research at London & Joint Chief Investment Officer
Mr. Richard Larner
Joint Chief Investment Officer
Mr. Michael Toolan
General Counsel & Chief People Officer
Mr. Simon Broomfield
Strategy & Corporate Development Director
Mr. Alick Mackay
Show More
Global Head of Distribution & Marketing
Ms. Sarah Ackland
Chief Commercial Officer
Mr. Robin Eggar
Senior Investment Director & Head of the South
Mr. Liam Pryce-Jones
Senior Investment Director and Head of Wales & South West
Mr. Andrew Lewis
Show Less

See Also

Discover More
What is the Intrinsic Value of one BRK stock?

The intrinsic value of one BRK stock under the Base Case scenario is 2 348.35 GBX.

Is BRK stock undervalued or overvalued?

Compared to the current market price of 1 650 GBX, Brooks Macdonald Group PLC is Undervalued by 30%.

Back to Top