
B.P. Marsh & Partners PLC
LSE:BPM

Intrinsic Value
The intrinsic value of one
BPM
stock under the Base Case scenario is
775.08
GBX.
Compared to the current market price of 680 GBX,
B.P. Marsh & Partners PLC
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
B.P. Marsh & Partners PLC
Fundamental Analysis


Revenue & Expenses Breakdown
B.P. Marsh & Partners PLC
Balance Sheet Decomposition
B.P. Marsh & Partners PLC
Current Assets | 88.2m |
Cash & Short-Term Investments | 80.2m |
Receivables | 7.9m |
Non-Current Assets | 174.9m |
Long-Term Investments | 153.4m |
PP&E | 484k |
Other Non-Current Assets | 21m |
Free Cash Flow Analysis
B.P. Marsh & Partners PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
B.P. Marsh & Partners PLC
Revenue
|
66.3m
GBP
|
Operating Expenses
|
-11.3m
GBP
|
Operating Income
|
55m
GBP
|
Other Expenses
|
-1.4m
GBP
|
Net Income
|
53.6m
GBP
|
BPM Profitability Score
Profitability Due Diligence
B.P. Marsh & Partners PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
B.P. Marsh & Partners PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
BPM Solvency Score
Solvency Due Diligence
B.P. Marsh & Partners PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
B.P. Marsh & Partners PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BPM Price Targets Summary
B.P. Marsh & Partners PLC
According to Wall Street analysts, the average 1-year price target for
BPM
is 769.08 GBX
with a low forecast of 761.54 GBX and a high forecast of 791.7 GBX.
Dividends
Current shareholder yield for BPM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BPM
stock under the Base Case scenario is
775.08
GBX.
Compared to the current market price of 680 GBX,
B.P. Marsh & Partners PLC
is
Undervalued by 12%.