Bodycote PLC
LSE:BOY

Watchlist Manager
Bodycote PLC Logo
Bodycote PLC
LSE:BOY
Watchlist
Price: 478.8 GBX -2.6%
Market Cap: 860.6m GBX

Intrinsic Value

The intrinsic value of one BOY stock under the Base Case scenario is hidden GBX. Compared to the current market price of 478.8 GBX, Bodycote PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Bodycote PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BOY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BOY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BOY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bodycote PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bodycote PLC

Current Assets 198.6m
Cash & Short-Term Investments 19.1m
Receivables 151.4m
Other Current Assets 28.1m
Non-Current Assets 868.8m
PP&E 537.6m
Intangibles 321.4m
Other Non-Current Assets 9.8m
Efficiency

Free Cash Flow Analysis
Bodycote PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bodycote PLC

Revenue
757.1m GBP
Cost of Revenue
-647.8m GBP
Gross Profit
109.3m GBP
Operating Expenses
9.3m GBP
Operating Income
118.6m GBP
Other Expenses
-98.6m GBP
Net Income
20m GBP
Fundamental Scores

BOY Profitability Score
Profitability Due Diligence

Bodycote PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
hidden
Profitability
Score

Bodycote PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BOY Solvency Score
Solvency Due Diligence

Bodycote PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
High Interest Coverage
hidden
Solvency
Score

Bodycote PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOY Price Targets Summary
Bodycote PLC

Wall Street analysts forecast BOY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOY is 797.51 GBX with a low forecast of 676.7 GBX and a high forecast of 945 GBX.

Lowest
Price Target
676.7 GBX
41% Upside
Average
Price Target
797.51 GBX
67% Upside
Highest
Price Target
945 GBX
97% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 18, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BOY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Ownership

BOY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BOY stock?

The intrinsic value of one BOY stock under the Base Case scenario is hidden GBX.

Is BOY stock undervalued or overvalued?

Compared to the current market price of 478.8 GBX, Bodycote PLC is hidden .

Back to Top