Bodycote PLC
LSE:BOY

Watchlist Manager
Bodycote PLC Logo
Bodycote PLC
LSE:BOY
Watchlist
Price: 627 GBX 0.32% Market Closed
Market Cap: 1.2B GBX
Have any thoughts about
Bodycote PLC?
Write Note

Intrinsic Value

The intrinsic value of one BOY stock under the Base Case scenario is 826.52 GBX. Compared to the current market price of 627 GBX, Bodycote PLC is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOY Intrinsic Value
826.52 GBX
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bodycote PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BOY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BOY?
Bearish
Neutral
Bullish

Fundamental Analysis

627 GBX
+0.32%
+0.32%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Bodycote PLC
UK
Machinery
Market Cap
1.2B GBX
IPO
Jan 6, 1986
Employees
4 757
United Kingdom
Market Cap
1.2B GBX
Industry
Machinery
IPO
Jan 6, 1986
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bodycote PLC

Provide an overview of the primary business activities
of Bodycote PLC.

What unique competitive advantages
does Bodycote PLC hold over its rivals?

What risks and challenges
does Bodycote PLC face in the near future?

Summarize the latest earnings call
of Bodycote PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bodycote PLC.

Provide P/S
for Bodycote PLC.

Provide P/E
for Bodycote PLC.

Provide P/OCF
for Bodycote PLC.

Provide P/FCFE
for Bodycote PLC.

Provide P/B
for Bodycote PLC.

Provide EV/S
for Bodycote PLC.

Provide EV/GP
for Bodycote PLC.

Provide EV/EBITDA
for Bodycote PLC.

Provide EV/EBIT
for Bodycote PLC.

Provide EV/OCF
for Bodycote PLC.

Provide EV/FCFF
for Bodycote PLC.

Provide EV/IC
for Bodycote PLC.

Show me price targets
for Bodycote PLC made by professional analysts.

What are the Revenue projections
for Bodycote PLC?

How accurate were the past Revenue estimates
for Bodycote PLC?

What are the Net Income projections
for Bodycote PLC?

How accurate were the past Net Income estimates
for Bodycote PLC?

What are the EPS projections
for Bodycote PLC?

How accurate were the past EPS estimates
for Bodycote PLC?

What are the EBIT projections
for Bodycote PLC?

How accurate were the past EBIT estimates
for Bodycote PLC?

Compare the revenue forecasts
for Bodycote PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bodycote PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bodycote PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bodycote PLC compared to its peers.

Compare the P/E ratios
of Bodycote PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Bodycote PLC with its peers.

Analyze the financial leverage
of Bodycote PLC compared to its main competitors.

Show all profitability ratios
for Bodycote PLC.

Provide ROE
for Bodycote PLC.

Provide ROA
for Bodycote PLC.

Provide ROIC
for Bodycote PLC.

Provide ROCE
for Bodycote PLC.

Provide Gross Margin
for Bodycote PLC.

Provide Operating Margin
for Bodycote PLC.

Provide Net Margin
for Bodycote PLC.

Provide FCF Margin
for Bodycote PLC.

Show all solvency ratios
for Bodycote PLC.

Provide D/E Ratio
for Bodycote PLC.

Provide D/A Ratio
for Bodycote PLC.

Provide Interest Coverage Ratio
for Bodycote PLC.

Provide Altman Z-Score Ratio
for Bodycote PLC.

Provide Quick Ratio
for Bodycote PLC.

Provide Current Ratio
for Bodycote PLC.

Provide Cash Ratio
for Bodycote PLC.

What is the historical Revenue growth
over the last 5 years for Bodycote PLC?

What is the historical Net Income growth
over the last 5 years for Bodycote PLC?

What is the current Free Cash Flow
of Bodycote PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bodycote PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bodycote PLC

Current Assets 221.4m
Cash & Short-Term Investments 21.7m
Receivables 169.5m
Other Current Assets 30.2m
Non-Current Assets 916.2m
PP&E 562.3m
Intangibles 345.2m
Other Non-Current Assets 8.7m
Current Liabilities 272.2m
Accounts Payable 131.4m
Short-Term Debt 90.3m
Other Current Liabilities 50.5m
Non-Current Liabilities 118.8m
Long-Term Debt 53.3m
Other Non-Current Liabilities 65.5m
Efficiency

Earnings Waterfall
Bodycote PLC

Revenue
781.4m GBP
Cost of Revenue
-668.3m GBP
Gross Profit
113.1m GBP
Operating Expenses
6.6m GBP
Operating Income
119.7m GBP
Other Expenses
-57.1m GBP
Net Income
62.6m GBP

Free Cash Flow Analysis
Bodycote PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BOY Profitability Score
Profitability Due Diligence

Bodycote PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
53/100
Profitability
Score

Bodycote PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

BOY Solvency Score
Solvency Due Diligence

Bodycote PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
64/100
Solvency
Score

Bodycote PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOY Price Targets Summary
Bodycote PLC

Wall Street analysts forecast BOY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOY is 791.07 GBX with a low forecast of 666.6 GBX and a high forecast of 945 GBX.

Lowest
Price Target
666.6 GBX
6% Upside
Average
Price Target
791.07 GBX
26% Upside
Highest
Price Target
945 GBX
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BOY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BOY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BOY stock?

The intrinsic value of one BOY stock under the Base Case scenario is 826.52 GBX.

Is BOY stock undervalued or overvalued?

Compared to the current market price of 627 GBX, Bodycote PLC is Undervalued by 24%.

Back to Top