
Bodycote PLC
LSE:BOY

Intrinsic Value
The intrinsic value of one
BOY
stock under the Base Case scenario is
hidden
GBX.
Compared to the current market price of 478.8 GBX,
Bodycote PLC
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bodycote PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Bodycote PLC
Balance Sheet Decomposition
Bodycote PLC
Current Assets | 198.6m |
Cash & Short-Term Investments | 19.1m |
Receivables | 151.4m |
Other Current Assets | 28.1m |
Non-Current Assets | 868.8m |
PP&E | 537.6m |
Intangibles | 321.4m |
Other Non-Current Assets | 9.8m |
Free Cash Flow Analysis
Bodycote PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Bodycote PLC
Revenue
|
757.1m
GBP
|
Cost of Revenue
|
-647.8m
GBP
|
Gross Profit
|
109.3m
GBP
|
Operating Expenses
|
9.3m
GBP
|
Operating Income
|
118.6m
GBP
|
Other Expenses
|
-98.6m
GBP
|
Net Income
|
20m
GBP
|
BOY Profitability Score
Profitability Due Diligence
Bodycote PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Bodycote PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
BOY Solvency Score
Solvency Due Diligence
Bodycote PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Bodycote PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOY Price Targets Summary
Bodycote PLC
According to Wall Street analysts, the average 1-year price target for
BOY
is 797.51 GBX
with a low forecast of 676.7 GBX and a high forecast of 945 GBX.
Dividends
Current shareholder yield for BOY is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOY
stock under the Base Case scenario is
hidden
GBX.
Compared to the current market price of 478.8 GBX,
Bodycote PLC
is
hidden
.