Bodycote PLC
LSE:BOY

Watchlist Manager
Bodycote PLC Logo
Bodycote PLC
LSE:BOY
Watchlist
Price: 611 GBX -0.16% Market Closed
Market Cap: 1.1B GBX
Have any thoughts about
Bodycote PLC?
Write Note

Relative Value

The Relative Value of one BOY stock under the Base Case scenario is 888.78 GBX. Compared to the current market price of 611 GBX, Bodycote PLC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOY Relative Value
Base Case
888.78 GBX
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
39
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
Forward
1.4
vs History
50
vs Industry
45
Median 3Y
16.9
Median 5Y
17.8
Industry
20.6
Forward
12.3
vs History
80
vs Industry
55
Median 3Y
7.6
Median 5Y
7.6
Industry
14.8
vs History
96
vs Industry
23
Median 3Y
22.3
Median 5Y
13.9
Industry
21
vs History
80
vs Industry
43
Median 3Y
1.6
Median 5Y
1.7
Industry
1.8
vs History
85
vs Industry
40
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
Forward
1.6
vs History
46
vs Industry
17
Median 3Y
10.9
Median 5Y
10.1
Industry
6.2
vs History
88
vs Industry
55
Median 3Y
6.9
Median 5Y
6.9
Industry
12.5
Forward
5.8
vs History
90
vs Industry
46
Median 3Y
12.4
Median 5Y
12.4
Industry
16
Forward
9.6
vs History
76
vs Industry
53
Median 3Y
8.3
Median 5Y
8.2
Industry
14.8
vs History
73
vs Industry
34
Median 3Y
14.7
Median 5Y
14.7
Industry
17.9
vs History
79
vs Industry
37
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

BOY Competitors Multiples
Bodycote PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bodycote PLC
LSE:BOY
1.1B GBP 1.5 18.3 6.2 10.6
US
Parker-Hannifin Corp
NYSE:PH
91B USD 4.6 31.5 19.7 24.2
US
Illinois Tool Works Inc
NYSE:ITW
81.3B USD 5.1 23.5 18.9 20.6
SE
Atlas Copco AB
STO:ATCO A
848.9B SEK 4.8 29.5 18.9 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
41.9B USD 5.9 50 23.9 31.8
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
30.8B USD 3.7 37.1 18.6 27.5
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 44.9 19.8 27.4
US
Dover Corp
NYSE:DOV
28.1B USD 3.4 18 17.9 22.1
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top