BOOT Intrinsic Valuation and Fundamental Analysis - Henry Boot PLC - Alpha Spread

Henry Boot PLC
LSE:BOOT

Watchlist Manager
Henry Boot PLC Logo
Henry Boot PLC
LSE:BOOT
Watchlist
Price: 238 GBX 1.28% Market Closed
Market Cap: 318m GBX
Have any thoughts about
Henry Boot PLC?
Write Note

Intrinsic Value

The intrinsic value of one BOOT stock under the Base Case scenario is 287.56 GBX. Compared to the current market price of 238 GBX, Henry Boot PLC is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOOT Intrinsic Value
287.56 GBX
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Henry Boot PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BOOT based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about BOOT?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Henry Boot PLC

Provide an overview of the primary business activities
of Henry Boot PLC.

What unique competitive advantages
does Henry Boot PLC hold over its rivals?

What risks and challenges
does Henry Boot PLC face in the near future?

Summarize the latest earnings call
of Henry Boot PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Henry Boot PLC.

Provide P/S
for Henry Boot PLC.

Provide P/E
for Henry Boot PLC.

Provide P/OCF
for Henry Boot PLC.

Provide P/FCFE
for Henry Boot PLC.

Provide P/B
for Henry Boot PLC.

Provide EV/S
for Henry Boot PLC.

Provide EV/GP
for Henry Boot PLC.

Provide EV/EBITDA
for Henry Boot PLC.

Provide EV/EBIT
for Henry Boot PLC.

Provide EV/OCF
for Henry Boot PLC.

Provide EV/FCFF
for Henry Boot PLC.

Provide EV/IC
for Henry Boot PLC.

Show me price targets
for Henry Boot PLC made by professional analysts.

What are the Revenue projections
for Henry Boot PLC?

How accurate were the past Revenue estimates
for Henry Boot PLC?

What are the Net Income projections
for Henry Boot PLC?

How accurate were the past Net Income estimates
for Henry Boot PLC?

What are the EPS projections
for Henry Boot PLC?

How accurate were the past EPS estimates
for Henry Boot PLC?

What are the EBIT projections
for Henry Boot PLC?

How accurate were the past EBIT estimates
for Henry Boot PLC?

Compare the revenue forecasts
for Henry Boot PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Henry Boot PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Henry Boot PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Henry Boot PLC compared to its peers.

Compare the P/E ratios
of Henry Boot PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Henry Boot PLC with its peers.

Analyze the financial leverage
of Henry Boot PLC compared to its main competitors.

Show all profitability ratios
for Henry Boot PLC.

Provide ROE
for Henry Boot PLC.

Provide ROA
for Henry Boot PLC.

Provide ROIC
for Henry Boot PLC.

Provide ROCE
for Henry Boot PLC.

Provide Gross Margin
for Henry Boot PLC.

Provide Operating Margin
for Henry Boot PLC.

Provide Net Margin
for Henry Boot PLC.

Provide FCF Margin
for Henry Boot PLC.

Show all solvency ratios
for Henry Boot PLC.

Provide D/E Ratio
for Henry Boot PLC.

Provide D/A Ratio
for Henry Boot PLC.

Provide Interest Coverage Ratio
for Henry Boot PLC.

Provide Altman Z-Score Ratio
for Henry Boot PLC.

Provide Quick Ratio
for Henry Boot PLC.

Provide Current Ratio
for Henry Boot PLC.

Provide Cash Ratio
for Henry Boot PLC.

What is the historical Revenue growth
over the last 5 years for Henry Boot PLC?

What is the historical Net Income growth
over the last 5 years for Henry Boot PLC?

What is the current Free Cash Flow
of Henry Boot PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Henry Boot PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Henry Boot PLC

Current Assets 400.7m
Cash & Short-Term Investments 13m
Receivables 90.1m
Other Current Assets 297.6m
Non-Current Assets 193.7m
Long-Term Investments 111.1m
PP&E 33.2m
Intangibles 2.2m
Other Non-Current Assets 47.2m
Current Liabilities 170m
Accounts Payable 73.5m
Other Current Liabilities 96.5m
Non-Current Liabilities 19m
Long-Term Debt 5.2m
Other Non-Current Liabilities 13.8m
Efficiency

Earnings Waterfall
Henry Boot PLC

Revenue
359.4m GBP
Cost of Revenue
-282.6m GBP
Gross Profit
76.8m GBP
Operating Expenses
-39.2m GBP
Operating Income
37.5m GBP
Other Expenses
-11.3m GBP
Net Income
26.3m GBP

Free Cash Flow Analysis
Henry Boot PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Despite market slowdown in Henry Boot's three long-term target markets, the company has shown resilience, reflecting the quality of their sites and premium homes. With 97,000 plots and a GBP 1.26 billion development pipeline, they have a solid base for growth. Operating profit for half-year 1 was reported at GBP 25.7 million with a notable land promotion sale at Tonbridge contributing to increased profits per plot. A 10% dividend increase reflects confidence in future performance, despite current market uncertainties. Cost pressures are easing, implying an improvement in margins going forward. The balance sheet remains robust, supporting investment in land promotion and scaling of the homebuilding arm. The continuation of quality developments and premium home sales—97% of this year's target already sold—denote positive direction for 2024.

What is Earnings Call?
Fundamental Scores

BOOT Profitability Score
Profitability Due Diligence

Henry Boot PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
ROIC is Increasing
47/100
Profitability
Score

Henry Boot PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BOOT Solvency Score
Solvency Due Diligence

Henry Boot PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
66/100
Solvency
Score

Henry Boot PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOOT Price Targets Summary
Henry Boot PLC

Wall Street analysts forecast BOOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOOT is 345.1 GBX with a low forecast of 267.65 GBX and a high forecast of 462 GBX.

Lowest
Price Target
267.65 GBX
12% Upside
Average
Price Target
345.1 GBX
45% Upside
Highest
Price Target
462 GBX
94% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BOOT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 6, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about BOOT dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BOOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Henry Boot PLC Logo
Henry Boot PLC

Country

United Kingdom

Industry

Consumer products

Market Cap

318.9m GBP

Dividend Yield

3.14%

Description

Henry Boot Plc engages in the business of property development, investment, and construction. The firm sources and acquires land; promotes planning consents; acquires, develops, manages or sells investment properties and service constructors with plant, and refurbishes and constructs buildings. Its segments include Property Investment and Development, which includes property investment, property development, housebuilding and trading activities; Land Development, which includes land management, development and trading activities; and Construction, which includes its PFI company, social housing and plant hire activities. Its subsidiaries include Banner Plant Limited, Buffergone Limited, Butterfield Quad Management Company Limited, Chocolate Works York Management Company Limited and Comstock (Kilmarnock) Ltd, Hallam Land Management Limited, Henry Boot Developments Limited, Stonebridge Projects Limited and Road Link (A69) Limited.

Contact

SHEFFIELD
Banner Cross Hall, Ecclesall Road South
+441142555444.0
www.henryboot.co.uk

IPO

1986-01-20

Employees

543

Officers

See Also

Discover More
What is the Intrinsic Value of one BOOT stock?

The intrinsic value of one BOOT stock under the Base Case scenario is 287.56 GBX.

Is BOOT stock undervalued or overvalued?

Compared to the current market price of 238 GBX, Henry Boot PLC is Undervalued by 17%.

Back to Top