boohoo group plc
LSE:BOO

Watchlist Manager
boohoo group plc Logo
boohoo group plc
LSE:BOO
Watchlist
Price: 34.62 GBX 3.1%
Market Cap: 439.4m GBX
Have any thoughts about
boohoo group plc?
Write Note

Relative Value

The Relative Value of one BOO stock under the Base Case scenario is 54.89 GBX. Compared to the current market price of 34.62 GBX, boohoo group plc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOO Relative Value
Base Case
54.89 GBX
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
62
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6
Forward
0.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-3.2
Industry
16.7
Forward
-9.9
vs History
9
vs Industry
1
Median 3Y
30.9
Median 5Y
26.8
Industry
8
vs History
vs Industry
2
Median 3Y
-4
Median 5Y
3
Industry
15.5
vs History
71
vs Industry
40
Median 3Y
1.5
Median 5Y
2.2
Industry
1.6
vs History
60
vs Industry
55
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.5
vs History
60
vs Industry
74
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
vs History
79
vs Industry
15
Median 3Y
15.9
Median 5Y
19.5
Industry
8.5
Forward
13
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-11.3
Industry
12.8
Forward
-13.5
vs History
9
vs Industry
0
Median 3Y
28.8
Median 5Y
25.1
Industry
9.1
vs History
vs Industry
20
Median 3Y
-5.7
Median 5Y
13.4
Industry
12.8
vs History
57
vs Industry
28
Median 3Y
1.1
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

BOO Competitors Multiples
boohoo group plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
boohoo group plc
LSE:BOO
439.3m GBP 0.3 -3.2 15.7 -14.7
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.9 48.3 21.4 39.5
ZA
Naspers Ltd
JSE:NPN
875.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
204.8B USD 1.6 17.4 11 11
CN
Pinduoduo Inc
NASDAQ:PDD
138.5B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
965B HKD 3 40.2 34.8 34.8
NL
Prosus NV
AEX:PRX
95.1B EUR 18.1 15 -571.5 -571.5
AR
Mercadolibre Inc
NASDAQ:MELI
88B USD 4.6 61.2 32.4 42.2
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.6 61 32.3 42
US
DoorDash Inc
NASDAQ:DASH
71.3B USD 7 -414.7 216.9 -272
CN
JD.Com Inc
HKEX:9618
408.5B HKD 0.3 11 6.7 6.7
P/S Multiple
Revenue Growth P/S to Growth
UK
boohoo group plc
LSE:BOO
Average P/S: 4.6
0.3
-2%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.9
39%
0.1
ZA
N
Naspers Ltd
JSE:NPN
Not Available
32%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.6
28%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
145%
0
CN
Meituan
HKEX:3690
3
62%
0
NL
Prosus NV
AEX:PRX
18.1
40%
0.4
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
118%
0
UY
MercadoLibre Inc
BMV:MELIN
4.6
118%
0
US
D
DoorDash Inc
NASDAQ:DASH
7
74%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
19%
0
P/E Multiple
Earnings Growth P/E to Growth
UK
boohoo group plc
LSE:BOO
Average P/E: 32.9
Negative Multiple: -3.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
48.3
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.4
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
40.2
365%
0.1
NL
Prosus NV
AEX:PRX
15
50%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
61.2
223%
0.3
UY
MercadoLibre Inc
BMV:MELIN
61
217%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -414.7 N/A N/A
CN
JD.Com Inc
HKEX:9618
11
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
boohoo group plc
LSE:BOO
Average EV/EBITDA: 42
15.7
59%
0.3
US
Amazon.com Inc
NASDAQ:AMZN
21.4
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
34.8
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -571.5 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.4
136%
0.2
UY
MercadoLibre Inc
BMV:MELIN
32.3
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
216.9
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.7
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
boohoo group plc
LSE:BOO
Average EV/EBIT: 26.1
Negative Multiple: -14.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
39.5
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
34.8
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -571.5 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
42.2
158%
0.3
UY
MercadoLibre Inc
BMV:MELIN
42
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -272 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.7
83%
0.1

See Also

Discover More
Back to Top