Boku Inc
LSE:BOKU

Watchlist Manager
Boku Inc Logo
Boku Inc
LSE:BOKU
Watchlist
Price: 185.695 GBX 0.92% Market Closed
Market Cap: 558m GBX
Have any thoughts about
Boku Inc?
Write Note

Intrinsic Value

The intrinsic value of one BOKU stock under the Base Case scenario is 172.624 GBX. Compared to the current market price of 185.695 GBX, Boku Inc is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOKU Intrinsic Value
172.624 GBX
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Boku Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BOKU cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BOKU?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Boku Inc

Provide an overview of the primary business activities
of Boku Inc.

What unique competitive advantages
does Boku Inc hold over its rivals?

What risks and challenges
does Boku Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Boku Inc.

Provide P/S
for Boku Inc.

Provide P/E
for Boku Inc.

Provide P/OCF
for Boku Inc.

Provide P/FCFE
for Boku Inc.

Provide P/B
for Boku Inc.

Provide EV/S
for Boku Inc.

Provide EV/GP
for Boku Inc.

Provide EV/EBITDA
for Boku Inc.

Provide EV/EBIT
for Boku Inc.

Provide EV/OCF
for Boku Inc.

Provide EV/FCFF
for Boku Inc.

Provide EV/IC
for Boku Inc.

Show me price targets
for Boku Inc made by professional analysts.

What are the Revenue projections
for Boku Inc?

How accurate were the past Revenue estimates
for Boku Inc?

What are the Net Income projections
for Boku Inc?

How accurate were the past Net Income estimates
for Boku Inc?

What are the EPS projections
for Boku Inc?

How accurate were the past EPS estimates
for Boku Inc?

What are the EBIT projections
for Boku Inc?

How accurate were the past EBIT estimates
for Boku Inc?

Compare the revenue forecasts
for Boku Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Boku Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Boku Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Boku Inc compared to its peers.

Compare the P/E ratios
of Boku Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Boku Inc with its peers.

Analyze the financial leverage
of Boku Inc compared to its main competitors.

Show all profitability ratios
for Boku Inc.

Provide ROE
for Boku Inc.

Provide ROA
for Boku Inc.

Provide ROIC
for Boku Inc.

Provide ROCE
for Boku Inc.

Provide Gross Margin
for Boku Inc.

Provide Operating Margin
for Boku Inc.

Provide Net Margin
for Boku Inc.

Provide FCF Margin
for Boku Inc.

Show all solvency ratios
for Boku Inc.

Provide D/E Ratio
for Boku Inc.

Provide D/A Ratio
for Boku Inc.

Provide Interest Coverage Ratio
for Boku Inc.

Provide Altman Z-Score Ratio
for Boku Inc.

Provide Quick Ratio
for Boku Inc.

Provide Current Ratio
for Boku Inc.

Provide Cash Ratio
for Boku Inc.

What is the historical Revenue growth
over the last 5 years for Boku Inc?

What is the historical Net Income growth
over the last 5 years for Boku Inc?

What is the current Free Cash Flow
of Boku Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Boku Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boku Inc

Current Assets 287.7m
Cash & Short-Term Investments 148.5m
Receivables 139.2m
Non-Current Assets 80.3m
PP&E 4m
Intangibles 56.6m
Other Non-Current Assets 19.6m
Current Liabilities 216.6m
Accounts Payable 214.5m
Other Current Liabilities 2.1m
Non-Current Liabilities 12.9m
Long-Term Debt 2.2m
Other Non-Current Liabilities 10.8m
Efficiency

Earnings Waterfall
Boku Inc

Revenue
91.8m USD
Cost of Revenue
-2.1m USD
Gross Profit
89.7m USD
Operating Expenses
-73.4m USD
Operating Income
16.4m USD
Other Expenses
-9.1m USD
Net Income
7.2m USD

Free Cash Flow Analysis
Boku Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BOKU Profitability Score
Profitability Due Diligence

Boku Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
72/100
Profitability
Score

Boku Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

BOKU Solvency Score
Solvency Due Diligence

Boku Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Boku Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOKU Price Targets Summary
Boku Inc

Wall Street analysts forecast BOKU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOKU is 231.948 GBX with a low forecast of 184.83 GBX and a high forecast of 323.4 GBX.

Lowest
Price Target
184.83 GBX
0% Downside
Average
Price Target
231.948 GBX
25% Upside
Highest
Price Target
323.4 GBX
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BOKU?

Click here to dive deeper.

Dividends

Boku Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BOKU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Boku Inc Logo
Boku Inc

Country

United States of America

Industry

Technology

Market Cap

561.3m GBP

Dividend Yield

0%

Description

BOKU, Inc. provides online mobile payment services. The company is headquartered in San Francisco, California. The company went IPO on 2017-11-20. The Company’s products portfolio includes Mobile First Payments Network (M1ST), a payment network, Trident Bundling Platform and Authenticate. The M1ST features mobile payment methods, including mobile wallets, direct carrier billing, and real-time payments schemes. The firm operates in the United States, India, Brazil, China, Estonia, France, Germany, Indonesia, Japan, Singapore, Spain, Taiwan and Vietnam. M1ST Payments Network enables merchants to accept mobile payments on a global scale through a single integration. Trident is a bundling platform for a streaming service provider, such as video on demand, music & cloud gaming. Authenticate provides pinless authentication, directly integrated into mobile operators globally to ensure security. Its solutions include Online Merchant solution, which accepts mobile payments; Mobile Wallet solution, which increases payment volume & secures user accounts; and others.

Contact

CALIFORNIA
San Francisco
735 Battery St Fl 2
+14153753160.0
www.boku.com

IPO

2017-11-20

Employees

305

Officers

Executive Director
Mr. Jonathan Peter Prideaux
CEO & Director
Mr. Stuart Paul Neal
Chief Financial Officer
Mr. Robert James Whittick
Chief Operating Officer
Mr. Chris Newton-Smith
Chief Technology Officer
Keegan Flanigan
Chief Product Officer
Mr. Adam Lee
Show More
Chief Business Officer
Mr. Mark Stannard
Senior Vice President of Operations
Laura Li
Show Less

See Also

Discover More
What is the Intrinsic Value of one BOKU stock?

The intrinsic value of one BOKU stock under the Base Case scenario is 172.624 GBX.

Is BOKU stock undervalued or overvalued?

Compared to the current market price of 185.695 GBX, Boku Inc is Overvalued by 7%.

Back to Top