Boku Inc
LSE:BOKU

Watchlist Manager
Boku Inc Logo
Boku Inc
LSE:BOKU
Watchlist
Price: 185.695 GBX 0.92% Market Closed
Market Cap: 558m GBX
Have any thoughts about
Boku Inc?
Write Note

Relative Value

The Relative Value of one BOKU stock under the Base Case scenario is 183.661 GBX. Compared to the current market price of 185.695 GBX, Boku Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOKU Relative Value
Base Case
183.661 GBX
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
14
Median 3Y
7.6
Median 5Y
7.6
Industry
2.4
Forward
0.1
vs History
31
vs Industry
9
Median 3Y
64.4
Median 5Y
64.4
Industry
23.1
Forward
0.3
vs History
55
vs Industry
32
Median 3Y
17
Median 5Y
20.5
Industry
16.9
vs History
9
vs Industry
28
Median 3Y
10.4
Median 5Y
14.7
Industry
21.5
vs History
34
vs Industry
21
Median 3Y
4.5
Median 5Y
4.7
Industry
2.9
vs History
vs Industry
Median 3Y
-136.6
Median 5Y
-90.8
Industry
2.4
Forward
-1.4
vs History
vs Industry
Median 3Y
-140.7
Median 5Y
-92.7
Industry
4.8
vs History
vs Industry
Median 3Y
-568.4
Median 5Y
-416.3
Industry
12.9
Forward
-4.5
vs History
vs Industry
0
Median 3Y
-854.8
Median 5Y
-535.5
Industry
16.7
Forward
-5.9
vs History
vs Industry
Median 3Y
-347.6
Median 5Y
-323.6
Industry
15.7
vs History
vs Industry
Median 3Y
-412.3
Median 5Y
-410.8
Industry
18.7
vs History
vs Industry
0
Median 3Y
-108.3
Median 5Y
-108.3
Industry
2.5

Multiples Across Competitors

BOKU Competitors Multiples
Boku Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boku Inc
LSE:BOKU
561.3m GBP 7.8 98.6 -565.8 -850.9
US
Visa Inc
NYSE:V
612.1B USD 17.1 31.5 24.6 25.7
US
Mastercard Inc
NYSE:MA
479B USD 17.6 38.9 28.8 30.4
US
Fiserv Inc
NYSE:FI
122.4B USD 6.1 40 16.4 25.4
US
Automatic Data Processing Inc
NASDAQ:ADP
120.8B USD 6.2 31.4 21.3 23.7
US
PayPal Holdings Inc
NASDAQ:PYPL
83.7B USD 2.7 18.9 12.1 14.4
US
Block Inc
NYSE:SQ
56B USD 2.3 49.6 28.5 36.1
US
Paychex Inc
NASDAQ:PAYX
50.7B USD 9.6 29.9 21.2 22.9
US
Fidelity National Information Services Inc
NYSE:FIS
46.9B USD 4.7 33 13 33.6
NL
Adyen NV
AEX:ADYEN
38.2B EUR 18.7 46.2 35.2 39.6
ES
Amadeus IT Group SA
MAD:AMS
28.6B EUR 4.9 23.4 15.3 18.4

See Also

Discover More
Back to Top