
Bunzl plc
LSE:BNZL

Intrinsic Value
The intrinsic value of one
BNZL
stock under the Base Case scenario is
3 473.72
GBX.
Compared to the current market price of 2 980 GBX,
Bunzl plc
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bunzl plc
Fundamental Analysis


Revenue & Expenses Breakdown
Bunzl plc
Balance Sheet Decomposition
Bunzl plc
Current Assets | 4.9B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1.6B |
Other Current Assets | 1.8B |
Non-Current Assets | 4.6B |
PP&E | 910.9m |
Intangibles | 3.7B |
Other Non-Current Assets | 49.9m |
Free Cash Flow Analysis
Bunzl plc
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Bunzl plc
Revenue
|
11.8B
GBP
|
Operating Expenses
|
-10.9B
GBP
|
Operating Income
|
827.8m
GBP
|
Other Expenses
|
-327.4m
GBP
|
Net Income
|
500.4m
GBP
|
BNZL Profitability Score
Profitability Due Diligence
Bunzl plc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Bunzl plc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
BNZL Solvency Score
Solvency Due Diligence
Bunzl plc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Bunzl plc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BNZL Price Targets Summary
Bunzl plc
According to Wall Street analysts, the average 1-year price target for
BNZL
is 3 568.3 GBX
with a low forecast of 2 828 GBX and a high forecast of 4 200 GBX.
Dividends
Current shareholder yield for BNZL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BNZL
stock under the Base Case scenario is
3 473.72
GBX.
Compared to the current market price of 2 980 GBX,
Bunzl plc
is
Undervalued by 14%.