Bunzl plc
LSE:BNZL

Watchlist Manager
Bunzl plc Logo
Bunzl plc
LSE:BNZL
Watchlist
Price: 3 486 GBX 0.52%
Market Cap: 11.6B GBX
Have any thoughts about
Bunzl plc?
Write Note

Relative Value

The Relative Value of one BNZL stock under the Base Case scenario is 3 718.68 GBX. Compared to the current market price of 3 486 GBX, Bunzl plc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNZL Relative Value
Base Case
3 718.68 GBX
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
37
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
Forward
1
vs History
3
vs Industry
25
Median 3Y
20.6
Median 5Y
19.9
Industry
14.2
Forward
17.9
vs History
14
vs Industry
23
Median 3Y
11.7
Median 5Y
10.8
Industry
7.6
vs History
33
vs Industry
15
Median 3Y
19
Median 5Y
17.5
Industry
13.5
vs History
20
vs Industry
14
Median 3Y
3.9
Median 5Y
3.9
Industry
1.2
vs History
4
vs Industry
36
Median 3Y
1
Median 5Y
0.9
Industry
0.9
Forward
1.1
vs History
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
20
vs Industry
32
Median 3Y
10.6
Median 5Y
10.4
Industry
8.8
Forward
10.9
vs History
15
vs Industry
27
Median 3Y
15.1
Median 5Y
14.8
Industry
11.4
Forward
13.9
vs History
23
vs Industry
24
Median 3Y
13.5
Median 5Y
12.5
Industry
9.1
vs History
22
vs Industry
22
Median 3Y
14.4
Median 5Y
13.1
Industry
10.5
vs History
36
vs Industry
17
Median 3Y
2.3
Median 5Y
2.3
Industry
1

Multiples Across Competitors

BNZL Competitors Multiples
Bunzl plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bunzl plc
LSE:BNZL
11.7B GBP 1 24 11.1 15.9
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.2 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.7T JPY 0.7 9 13.5 20.8
US
W W Grainger Inc
NYSE:GWW
58.2B USD 3.4 31.8 21.2 23
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.6 21 22.9
US
United Rentals Inc
NYSE:URI
55.2B USD 3.7 21.5 9.7 16.5
IN
A-1 Acid Ltd
BSE:542012
4.1T INR 1 898.4 235 339.9 393 271.5 -162 232.8
US
Fastenal Co
NASDAQ:FAST
47.2B USD 6.3 40.9 27.8 31
UK
Ferguson PLC
NYSE:FERG
41.6B USD 1.4 24 15 16.9
UK
Ashtead Group PLC
LSE:AHT
27.3B GBP 3.2 22.1 193.3 329.2

See Also

Discover More
Back to Top