Bunzl plc
LSE:BNZL

Watchlist Manager
Bunzl plc Logo
Bunzl plc
LSE:BNZL
Watchlist
Price: 2 974 GBX -0.47% Market Closed
Market Cap: 9.8B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BNZL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 974 GBX, Bunzl plc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNZL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
47
vs Industry
38
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
Forward
0.8
More Details
19.7
P/E
P/E
Price to Earnings
19.7
vs History
55
vs Industry
26
Median 3Y
20.7
Median 5Y
20.1
Industry
14.2
Forward
14.8
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
50
vs Industry
26
Median 3Y
11.9
Median 5Y
11
Industry
8.1
More Details
10
P/FCFE
P/FCFE
Price to FCFE
10
vs History
88
vs Industry
34
Median 3Y
18.8
Median 5Y
16.7
Industry
14.3
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
82
vs Industry
13
Median 3Y
3.8
Median 5Y
3.9
Industry
1.1
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
46
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.9
Forward
0.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
4.1
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
85
vs Industry
32
Median 3Y
10.6
Median 5Y
10.4
Industry
8.3
Forward
9.1
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
80
vs Industry
28
Median 3Y
15.1
Median 5Y
14.8
Industry
11.1
Forward
11.6
More Details
12.4
EV/OCF
EV/OCF
Enterprise Value to OCF
12.4
vs History
49
vs Industry
26
Median 3Y
13.5
Median 5Y
12.5
Industry
9.4
More Details
13.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.2
vs History
47
vs Industry
28
Median 3Y
14.4
Median 5Y
13.1
Industry
11
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
93
vs Industry
19
Median 3Y
2.3
Median 5Y
2.3
Industry
0.9
More Details

Multiples Across Competitors

BNZL Competitors Multiples
Bunzl plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bunzl plc
LSE:BNZL
9.8B GBP 0.8 19.7 9.4 13.7
JP
Mitsubishi Corp
TSE:8058
10.9T JPY 0.6 9.9 14.8 37.6
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 8.6 14.1 24
US
WW Grainger Inc
XMUN:GWW
44.3B EUR 2.8 25.1 17 18.5
US
W W Grainger Inc
NYSE:GWW
47.1B USD 2.7 24.7 16.7 18.2
US
Fastenal Co
NASDAQ:FAST
43.7B USD 5.8 38 25.8 28.8
US
United Rentals Inc
NYSE:URI
41B USD 2.7 15.9 7.6 13
US
Ferguson Enterprises Inc
NYSE:FERG
32.1B USD 4.7 115.7 81.8 85.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 71.3 23 30.9
JP
Sumitomo Corp
TSE:8053
4.3T JPY 0.6 10.7 10.5 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bunzl plc
LSE:BNZL
Average EV/EBITDA: 21.1
9.4
3%
3.1
JP
Mitsubishi Corp
TSE:8058
14.8
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
5%
2.2
JP
Mitsui & Co Ltd
TSE:8031
14.1
3%
4.7
US
W
WW Grainger Inc
XMUN:GWW
17
7%
2.4
US
W W Grainger Inc
NYSE:GWW
16.7
7%
2.4
US
Fastenal Co
NASDAQ:FAST
25.8
9%
2.9
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
81.8
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.5
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Bunzl plc
LSE:BNZL
Average EV/EBIT: 27.7
13.7
9%
1.5
JP
Mitsubishi Corp
TSE:8058
37.6
N/A N/A
JP
Itochu Corp
TSE:8001
18
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
W W Grainger Inc
NYSE:GWW
18.2
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.8
9%
3.2
US
United Rentals Inc
NYSE:URI
13
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
85.6
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.9
27%
1.1
JP
Sumitomo Corp
TSE:8053
16.3
N/A N/A

See Also

Summary
BNZL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNZL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNZL stock valuation using valuation multiples.
Wall Street Estimates
BNZL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNZL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.