Bunzl plc
LSE:BNZL

Watchlist Manager
Bunzl plc Logo
Bunzl plc
LSE:BNZL
Watchlist
Price: 3 450 GBX 0.06%
Market Cap: 11.5B GBX
Have any thoughts about
Bunzl plc?
Write Note

Income Statement

Earnings Waterfall
Bunzl plc

Revenue
11.6B GBP
Operating Expenses
-10.8B GBP
Operating Income
821.5m GBP
Other Expenses
-333.8m GBP
Net Income
487.7m GBP

Income Statement
Bunzl plc

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 537
N/A
2 439
-4%
2 665
+9%
2 924
+10%
3 161
+8%
3 333
+5%
3 456
+4%
3 582
+4%
3 821
+7%
4 177
+9%
4 506
+8%
4 649
+3%
4 701
+1%
4 830
+3%
4 927
+2%
5 110
+4%
5 280
+3%
5 359
+2%
5 704
+6%
6 098
+7%
6 080
0%
6 157
+1%
6 353
+3%
6 490
+2%
6 801
+5%
7 429
+9%
8 102
+9%
8 581
+6%
8 805
+3%
9 079
+3%
9 264
+2%
9 327
+1%
9 645
+3%
10 111
+5%
10 131
+0%
10 285
+2%
11 069
+8%
12 040
+9%
12 296
+2%
11 797
-4%
11 602
-2%
Gross Profit
Cost of Revenue
(1 293)
0
(1 275)
(2 721)
(2 945)
(3 107)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 659)
0
(4 927)
0
(5 620)
0
(6 491)
0
(6 852)
0
(7 033)
0
(7 526)
0
(7 763)
0
(9 015)
0
(8 609)
0
Gross Profit
1 244
N/A
2 439
+96%
1 390
-43%
203
-85%
216
+6%
226
+5%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 497
N/A
0
N/A
1 563
N/A
0
N/A
1 809
N/A
0
N/A
2 090
N/A
0
N/A
2 228
N/A
0
N/A
2 294
N/A
0
N/A
2 585
N/A
0
N/A
2 523
N/A
0
N/A
3 025
N/A
0
N/A
3 188
N/A
0
N/A
Operating Income
Operating Expenses
(1 051)
(2 277)
(1 234)
(16)
(18)
(20)
(3 244)
(3 363)
(3 591)
(3 933)
(4 262)
(4 395)
(4 439)
(4 566)
(4 661)
(4 830)
(4 985)
(5 055)
(5 380)
(5 742)
(5 733)
(1 129)
(5 962)
(1 176)
(6 392)
(1 365)
(7 630)
(1 597)
(8 309)
(1 726)
(8 742)
(1 752)
(9 055)
(1 906)
(9 447)
(1 877)
(10 388)
(2 267)
(11 515)
(2 380)
(10 780)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(688)
0
(710)
0
(828)
0
(938)
0
(1 008)
0
(881)
0
(951)
0
(930)
0
(1 089)
0
(1 152)
0
Depreciation & Amortization
(2)
(8)
(13)
(16)
(18)
(20)
(21)
(24)
(30)
(36)
(40)
(42)
(43)
(44)
(49)
(56)
(54)
(48)
(52)
(58)
(74)
(86)
(50)
(91)
(72)
(109)
(96)
(128)
(112)
(144)
(110)
(267)
(102)
(272)
(103)
(278)
(116)
(318)
(133)
(343)
(140)
Other Operating Expenses
(1 049)
(2 270)
(1 220)
0
0
0
(3 222)
(3 339)
(3 561)
(3 897)
(4 222)
(4 353)
(4 396)
(4 523)
(4 612)
(4 774)
(4 931)
(5 007)
(5 328)
(5 683)
(5 657)
(355)
(5 912)
(375)
(6 320)
(428)
(7 533)
(531)
(8 196)
(574)
(8 632)
(604)
(8 953)
(683)
(9 344)
(669)
(10 272)
(861)
(11 383)
(885)
(10 640)
Operating Income
193
N/A
161
-17%
157
-3%
188
+20%
198
+6%
206
+4%
212
+3%
219
+3%
230
+5%
245
+6%
244
0%
254
+4%
262
+3%
263
+1%
266
+1%
279
+5%
295
+6%
305
+3%
324
+6%
356
+10%
347
-3%
368
+6%
391
+6%
387
-1%
409
+6%
444
+8%
472
+6%
493
+4%
497
+1%
502
+1%
522
+4%
541
+4%
590
+9%
679
+15%
684
+1%
645
-6%
681
+6%
757
+11%
780
+3%
808
+4%
822
+2%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(7)
(11)
(14)
(17)
(15)
(16)
(23)
(27)
(27)
(23)
(19)
(15)
(13)
(14)
(24)
(32)
(36)
(40)
(52)
(41)
(42)
(42)
(46)
(47)
(45)
(49)
(49)
(54)
(68)
(75)
(70)
(64)
(59)
(57)
(56)
(66)
(86)
(98)
(104)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(8)
0
0
(7)
(11)
(14)
(24)
0
(26)
(33)
(20)
(31)
(34)
(36)
(37)
(23)
(22)
(27)
(13)
(21)
(60)
(41)
(22)
(34)
(55)
(46)
(19)
(66)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
(56)
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(6)
(11)
(11)
(10)
(9)
(15)
(17)
(15)
(16)
(16)
(9)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
1
(2)
2
(0)
(1)
1
0
(0)
2
2
3
(1)
(2)
6
8
9
Pre-Tax Income
191
N/A
158
-17%
150
-5%
177
+18%
184
+4%
190
+3%
191
+1%
191
+0%
196
+2%
207
+6%
208
+0%
216
+4%
221
+3%
225
+2%
237
+5%
194
-18%
200
+3%
264
+32%
275
+4%
290
+6%
293
+1%
300
+2%
315
+5%
323
+3%
331
+3%
363
+10%
389
+7%
409
+5%
425
+4%
425
+0%
428
+1%
453
+6%
498
+10%
556
+12%
586
+5%
569
-3%
590
+4%
635
+8%
655
+3%
699
+7%
661
-5%
Net Income
Tax Provision
(59)
(53)
(55)
(57)
(59)
(60)
(60)
(61)
(63)
(65)
(64)
(67)
(68)
(66)
(67)
(70)
(73)
(73)
(77)
(83)
(87)
(89)
(89)
(90)
(92)
(97)
(103)
(99)
(97)
(98)
(96)
(104)
(119)
(126)
(131)
(126)
(136)
(160)
(165)
(172)
(173)
Income from Continuing Operations
132
106
96
120
125
129
130
130
133
142
144
149
153
159
170
124
128
191
198
207
206
211
226
233
239
266
286
311
328
327
332
349
380
430
456
443
453
474
490
526
488
Income to Minority Interest
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
131
N/A
140
+7%
134
-4%
124
-8%
125
+1%
129
+3%
130
+1%
130
0%
133
+2%
142
+7%
144
+1%
149
+4%
153
+3%
159
+4%
170
+7%
124
-27%
128
+3%
191
+50%
198
+3%
207
+5%
206
0%
211
+2%
226
+7%
233
+3%
239
+3%
266
+11%
286
+8%
311
+8%
328
+6%
327
0%
332
+2%
349
+5%
380
+9%
430
+13%
456
+6%
443
-3%
453
+2%
474
+5%
490
+3%
526
+7%
488
-7%
EPS (Diluted)
0.38
N/A
0.4
+5%
0.39
-3%
0.35
-10%
0.36
+3%
0.37
+3%
0.38
+3%
0.4
+5%
0.42
+5%
0.45
+7%
0.45
N/A
0.46
+2%
0.48
+4%
0.49
+2%
0.52
+6%
0.38
-27%
0.39
+3%
0.59
+51%
0.6
+2%
0.62
+3%
0.62
N/A
0.64
+3%
0.68
+6%
0.7
+3%
0.71
+1%
0.8
+13%
0.86
+7%
0.93
+8%
0.99
+6%
0.98
-1%
0.99
+1%
1.04
+5%
1.14
+10%
1.28
+12%
1.36
+6%
1.32
-3%
1.34
+2%
1.41
+5%
1.45
+3%
1.56
+8%
1.45
-7%

See Also

Discover More