Benchmark Holdings PLC
LSE:BMK
Benchmark Holdings PLC
LSE:BMK
Price:
26
GBX
2.36%
Market Closed
Market Cap:
192.7m
GBX
Income Statement
Earnings Waterfall
Benchmark Holdings PLC
Benchmark Holdings PLC
|
Revenue
|
90.4m
GBP
|
|
Cost of Revenue
|
-46.4m
GBP
|
|
Gross Profit
|
43.9m
GBP
|
|
Operating Expenses
|
-73.9m
GBP
|
|
Operating Income
|
-29.9m
GBP
|
|
Other Expenses
|
-9.5m
GBP
|
|
Net Income
|
-39.5m
GBP
|
Income Statement
Benchmark Holdings PLC
Benchmark Holdings PLC
Currency: GBP
Millions
TTM
| Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
35
N/A
|
40
+13%
|
44
+11%
|
72
+64%
|
109
+51%
|
131
+19%
|
140
+7%
|
147
+5%
|
132
-10%
|
123
-6%
|
124
+1%
|
113
-9%
|
106
-6%
|
134
+27%
|
108
-19%
|
136
+26%
|
125
-8%
|
136
+9%
|
145
+6%
|
153
+5%
|
158
+3%
|
173
+10%
|
178
+3%
|
176
-1%
|
104
-41%
|
289
+178%
|
284
-2%
|
280
-1%
|
90
-68%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(21)
|
(25)
|
(28)
|
(42)
|
(59)
|
(71)
|
(78)
|
(80)
|
(63)
|
(56)
|
(55)
|
(46)
|
(51)
|
(62)
|
(51)
|
(64)
|
(59)
|
(66)
|
(71)
|
(74)
|
(74)
|
(85)
|
(85)
|
(85)
|
(48)
|
(141)
|
(141)
|
(139)
|
(46)
|
|
| Gross Profit |
15
N/A
|
15
+3%
|
16
+5%
|
30
+87%
|
51
+69%
|
60
+18%
|
62
+4%
|
66
+6%
|
68
+3%
|
68
-1%
|
69
+2%
|
67
-3%
|
55
-18%
|
72
+30%
|
57
-21%
|
72
+27%
|
66
-9%
|
70
+7%
|
74
+5%
|
78
+6%
|
84
+7%
|
88
+5%
|
93
+5%
|
90
-2%
|
56
-38%
|
147
+162%
|
143
-3%
|
142
-1%
|
44
-69%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(19)
|
(28)
|
(53)
|
(71)
|
(74)
|
(76)
|
(77)
|
(71)
|
(68)
|
(114)
|
(112)
|
(64)
|
(77)
|
(59)
|
(76)
|
(70)
|
(74)
|
(78)
|
(85)
|
(89)
|
(93)
|
(94)
|
(93)
|
(70)
|
(154)
|
(151)
|
(149)
|
(74)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
(12)
|
(12)
|
(12)
|
(9)
|
(9)
|
(7)
|
0
|
(2)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(2)
|
(11)
|
(11)
|
(11)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(4)
|
(9)
|
(17)
|
(22)
|
(23)
|
(23)
|
(22)
|
(21)
|
(67)
|
(67)
|
(23)
|
(28)
|
(23)
|
(28)
|
(24)
|
(28)
|
(32)
|
(36)
|
(38)
|
(40)
|
(39)
|
(38)
|
(31)
|
(65)
|
(64)
|
(63)
|
(42)
|
|
| Other Operating Expenses |
(12)
|
(16)
|
(23)
|
(44)
|
(55)
|
(45)
|
(39)
|
(41)
|
(37)
|
(35)
|
(38)
|
(36)
|
(33)
|
(49)
|
(32)
|
(41)
|
(38)
|
(39)
|
(39)
|
(42)
|
(44)
|
(46)
|
(49)
|
(48)
|
(37)
|
(79)
|
(76)
|
(75)
|
(30)
|
|
| Operating Income |
1
N/A
|
(3)
N/A
|
(11)
-231%
|
(22)
-95%
|
(20)
+9%
|
(14)
+31%
|
(13)
+5%
|
(10)
+22%
|
(2)
+78%
|
(0)
+94%
|
(45)
-31 894%
|
(46)
0%
|
(9)
+80%
|
(5)
+38%
|
(2)
+55%
|
(4)
-45%
|
(4)
-12%
|
(3)
+19%
|
(4)
-17%
|
(6)
-64%
|
(5)
+23%
|
(6)
-18%
|
(2)
+67%
|
(2)
-22%
|
(14)
-514%
|
(7)
+46%
|
(7)
-3%
|
(8)
-3%
|
(30)
-289%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
3
|
(2)
|
(7)
|
(0)
|
2
|
(5)
|
(8)
|
(12)
|
(19)
|
(12)
|
(9)
|
(2)
|
(3)
|
(5)
|
(10)
|
(9)
|
(15)
|
(16)
|
(13)
|
(15)
|
(8)
|
(7)
|
(13)
|
(11)
|
(13)
|
(10)
|
|
| Non-Reccuring Items |
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
6
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
2
|
1
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(7)
|
(7)
|
(9)
|
(6)
|
|
| Total Other Income |
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-145%
|
(11)
-236%
|
(20)
-77%
|
(22)
-11%
|
(19)
+17%
|
(8)
+56%
|
(5)
+40%
|
(8)
-74%
|
(9)
-8%
|
(58)
-544%
|
(66)
-12%
|
(23)
+66%
|
(18)
+22%
|
(7)
+61%
|
(10)
-39%
|
(9)
+4%
|
(12)
-35%
|
(11)
+10%
|
(20)
-77%
|
(21)
-9%
|
(19)
+9%
|
(20)
-3%
|
(13)
+33%
|
(25)
-84%
|
(27)
-8%
|
(25)
+5%
|
(30)
-19%
|
(46)
-53%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(1)
|
(0)
|
1
|
4
|
3
|
1
|
9
|
9
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
1
|
(4)
|
(4)
|
(5)
|
2
|
|
| Income from Continuing Operations |
(1)
|
(4)
|
(12)
|
(19)
|
(18)
|
(15)
|
(7)
|
5
|
0
|
(10)
|
(59)
|
(66)
|
(23)
|
(18)
|
(7)
|
(9)
|
(12)
|
(16)
|
(17)
|
(27)
|
(29)
|
(26)
|
(25)
|
(17)
|
(23)
|
(31)
|
(29)
|
(35)
|
(44)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(4)
-234%
|
(12)
-172%
|
(19)
-57%
|
(18)
+2%
|
(15)
+17%
|
(7)
+51%
|
4
N/A
|
(5)
N/A
|
(18)
-260%
|
(84)
-365%
|
(93)
-11%
|
(33)
+65%
|
(34)
-2%
|
(18)
+47%
|
(21)
-17%
|
(13)
+38%
|
(18)
-36%
|
(18)
-4%
|
(29)
-57%
|
(32)
-12%
|
(28)
+13%
|
(27)
+3%
|
(19)
+30%
|
(23)
-23%
|
(39)
-68%
|
(37)
+4%
|
(42)
-13%
|
(39)
+6%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.06
-200%
|
-0.06
N/A
|
-0.04
+33%
|
-0.03
+25%
|
-0.01
+67%
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.15
-650%
|
-0.15
N/A
|
-0.04
+73%
|
-0.03
+25%
|
-0.01
+67%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.05
-25%
|
-0.06
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
