B&M European Value Retail SA (LSE:BME)

Watchlist Manager

Watchlist

Price: 366.9 GBX 2.17%

Market Cap: 3.7B GBX

Have any thoughts about
B&M European Value Retail SA?

Write Note

Section:

Relative Value

The Relative Value of one BME stock under the Base Case scenario is 724.06 GBX. Compared to the current market price of 366.9 GBX, B&M European Value Retail SA is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BME Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.7

P/S

vs History	79
vs Industry	31

Median 5Y

Industry

0.6

Forward

0.6

More Details

P/E

vs History	65
vs Industry	40

Median 5Y

11.6

Industry

16.7

Forward

9.3

More Details

4.9

P/OCF

vs History	88
vs Industry	42

Median 5Y

6.7

Industry

More Details

11.1

P/FCFE

vs History	50
vs Industry	31

Median 5Y

11.5

Industry

15.5

More Details

P/B

vs History	58
vs Industry	9

Median 5Y

Industry

1.6

More Details

EV/S

vs History	79
vs Industry	25

Median 5Y

1.3

Industry

0.7

Forward

0.9

More Details

2.7

EV/GP

vs History	80
vs Industry	29

Median 5Y

3.5

Industry

2.2

More Details

6.4

EV/EBITDA

vs History	77
vs Industry	39

Median 5Y

7.9

Industry

8.5

Forward

6.1

More Details

9.1

EV/EBIT

vs History	68
vs Industry	39

Median 5Y

10.5

Industry

12.8

Forward

More Details

7.5

EV/OCF

vs History	80
vs Industry	35

Median 5Y

Industry

9.1

More Details

EV/FCFF

vs History	73
vs Industry	35

Median 5Y

10.6

Industry

12.8

More Details

1.9

EV/IC

vs History	68
vs Industry	18

Median 5Y

2.3

Industry

1.1

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
LU		B&M European Value Retail SA LSE:BME	3.7B GBP	0.7	10	6.4	9.1
US		Target Corp NYSE:TGT	60.8B USD	0.6	13.9	8.1	12
AU		Wesfarmers Ltd ASX:WES	81.2B AUD	1.8	31.8	22.7	22.7
CA		Dollarama Inc TSX:DOL	39.7B CAD	6.4	36.1	22.1	27.6
US		Dollar General Corp NYSE:DG	16.4B USD	0.4	12.3	7.3	10.8
US		Dollar Tree Inc NASDAQ:DLTR	15.8B USD	0.5	-14.8	-415.9	-18.5
JP		Pan Pacific International Holdings Corp TSE:7532	2.4T JPY	1.1	28.4	13.4	17.7
CN	M	MINISO Group Holding Ltd HKEX:9896	60.8B HKD	3.5	23.3	16.6	16.6
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	7.3B USD	3.2	35.1	23.2	26.9
CA		Canadian Tire Corporation Ltd TSX:CTC.A	8.5B CAD	0.5	13	7.1	11.3
JP		Ryohin Keikaku Co Ltd TSE:7453	919.6B JPY	1.4	22.1	10.3	15.6

				Revenue Growth	P/S to Growth
LU		B&M European Value Retail SA LSE:BME	Average P/S: 1.8 0.7	24%	0
US		Target Corp NYSE:TGT	0.6	6%	0.1
AU		Wesfarmers Ltd ASX:WES	1.8	15%	0.1
CA		Dollarama Inc TSX:DOL	6.4	25%	0.3
US		Dollar General Corp NYSE:DG	0.4	18%	0
US		Dollar Tree Inc NASDAQ:DLTR	0.5	11%	0
JP		Pan Pacific International Holdings Corp TSE:7532	1.1	18%	0.1
CN	M	MINISO Group Holding Ltd HKEX:9896	3.5	232%	0
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	3.2	37%	0.1
CA		Canadian Tire Corporation Ltd TSX:CTC.A	0.5	8%	0.1
JP		Ryohin Keikaku Co Ltd TSE:7453	1.4	27%	0.1

				Earnings Growth	P/E to Growth
LU		B&M European Value Retail SA LSE:BME	Average P/E: 22.6 10	20%	0.5
US		Target Corp NYSE:TGT	13.9	14%	1
AU		Wesfarmers Ltd ASX:WES	31.8	30%	1.1
CA		Dollarama Inc TSX:DOL	36.1	44%	0.8
US		Dollar General Corp NYSE:DG	12.3	-11%	N/A
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -14.8	N/A	N/A
JP		Pan Pacific International Holdings Corp TSE:7532	28.4	32%	0.9
CN	M	MINISO Group Holding Ltd HKEX:9896	23.3	236%	0.1
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	35.1	46%	0.8
CA		Canadian Tire Corporation Ltd TSX:CTC.A	13	292%	0
JP		Ryohin Keikaku Co Ltd TSE:7453	22.1	19%	1.2

				EBITDA Growth	EV/EBITDA to Growth
LU		B&M European Value Retail SA LSE:BME	Average EV/EBITDA: 13.7 6.4	20%	0.3
US		Target Corp NYSE:TGT	8.1	7%	1.1
AU		Wesfarmers Ltd ASX:WES	22.7	80%	0.3
CA		Dollarama Inc TSX:DOL	22.1	37%	0.6
US		Dollar General Corp NYSE:DG	7.3	1%	8
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -415.9	27%	N/A
JP		Pan Pacific International Holdings Corp TSE:7532	13.4	25%	0.5
CN	M	MINISO Group Holding Ltd HKEX:9896	16.6	221%	0.1
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	23.2	44%	0.5
CA		Canadian Tire Corporation Ltd TSX:CTC.A	7.1	17%	0.4
JP		Ryohin Keikaku Co Ltd TSE:7453	10.3	19%	0.5

				EBIT Growth	EV/EBIT to Growth
LU		B&M European Value Retail SA LSE:BME	Average EV/EBIT: 17 9.1	16%	0.6
US		Target Corp NYSE:TGT	12	8%	1.5
AU		Wesfarmers Ltd ASX:WES	22.7	28%	0.8
CA		Dollarama Inc TSX:DOL	27.6	33%	0.8
US		Dollar General Corp NYSE:DG	10.8	-11%	N/A
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -18.5	23%	N/A
JP		Pan Pacific International Holdings Corp TSE:7532	17.7	N/A	N/A
CN	M	MINISO Group Holding Ltd HKEX:9896	16.6	248%	0.1
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	26.9	44%	0.6
CA		Canadian Tire Corporation Ltd TSX:CTC.A	11.3	25%	0.5
JP		Ryohin Keikaku Co Ltd TSE:7453	15.6	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	36.87 USD 1.57%
	Mohawk Industries Inc NYSE:MHK	120.19 USD 0.54%
	Ardmore Shipping Corp NYSE:ASC	12.12 USD 2.02%
	ASGN Inc NYSE:ASGN	84.15 USD 0.71%
	Skyworks Solutions Inc NASDAQ:SWKS	90.35 USD 0.18%
	Weatherford International PLC NASDAQ:WFRD	68.07 USD 1.95%

	Johnson & Johnson NYSE:JNJ	145.85 USD 0.4%
	Bank of America Corp NYSE:BAC	44.38 USD 1.12%
	Mastercard Inc NYSE:MA	535.71 USD 1.28%
	Salesforce Inc NYSE:CRM	344.43 USD 0.45%
	Abbvie Inc NYSE:ABBV	180 USD 0.9%
	Home Depot Inc NYSE:HD	396.14 USD 0.94%

	Arista Networks Inc NYSE:ANET	114.65 USD 1.38%
	Visa Inc NYSE:V	320.65 USD 1.08%
	Texas Pacific Land Corp NYSE:TPL	1 161.2 USD 1.91%
	KLA Corp NASDAQ:KLAC	650.53 USD 0.39%
	Manhattan Associates Inc NASDAQ:MANH	282.27 USD 1.24%
	Pinduoduo Inc NASDAQ:PDD	99.72 USD -0.86%

	Salesforce Inc NYSE:CRM	344.43 USD 0.45%
	Accenture PLC NYSE:ACN	361.63 USD 0.8%
	ServiceNow Inc NYSE:NOW	1 105.56 USD 1.59%
	EOG Resources Inc NYSE:EOG	120.83 USD 0.82%
	Copart Inc NASDAQ:CPRT	59.11 USD 1.29%
	Applied Materials Inc NASDAQ:AMAT	168.37 USD 0.54%

B&M European Value Retail SA
LSE:BME

Relative Value

Valuation Multiples

Multiples Across Competitors

BME Competitors Multiples
B&M European Value Retail SA Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	324.8 567
Price Target

B&M European Value Retail SA LSE:BME

Relative Value

Valuation Multiples

Multiples Across Competitors

BME Competitors Multiples B&M European Value Retail SA Competitors

See Also

Company

Help

Tools

Stocks

B&M European Value Retail SA
LSE:BME

BME Competitors Multiples
B&M European Value Retail SA Competitors