Berkeley Group Holdings PLC
LSE:BKG

Watchlist Manager
Berkeley Group Holdings PLC Logo
Berkeley Group Holdings PLC
LSE:BKG
Watchlist
Price: 4 322 GBX 1.6% Market Closed
Market Cap: 4.4B GBX
Have any thoughts about
Berkeley Group Holdings PLC?
Write Note

Intrinsic Value

The intrinsic value of one BKG stock under the Base Case scenario is 3 343.39 GBX. Compared to the current market price of 4 322 GBX, Berkeley Group Holdings PLC is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKG Intrinsic Value
3 343.39 GBX
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Berkeley Group Holdings PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BKG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BKG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Berkeley Group Holdings PLC

Provide an overview of the primary business activities
of Berkeley Group Holdings PLC.

What unique competitive advantages
does Berkeley Group Holdings PLC hold over its rivals?

What risks and challenges
does Berkeley Group Holdings PLC face in the near future?

Summarize the latest earnings call
of Berkeley Group Holdings PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Berkeley Group Holdings PLC.

Provide P/S
for Berkeley Group Holdings PLC.

Provide P/E
for Berkeley Group Holdings PLC.

Provide P/OCF
for Berkeley Group Holdings PLC.

Provide P/FCFE
for Berkeley Group Holdings PLC.

Provide P/B
for Berkeley Group Holdings PLC.

Provide EV/S
for Berkeley Group Holdings PLC.

Provide EV/GP
for Berkeley Group Holdings PLC.

Provide EV/EBITDA
for Berkeley Group Holdings PLC.

Provide EV/EBIT
for Berkeley Group Holdings PLC.

Provide EV/OCF
for Berkeley Group Holdings PLC.

Provide EV/FCFF
for Berkeley Group Holdings PLC.

Provide EV/IC
for Berkeley Group Holdings PLC.

Show me price targets
for Berkeley Group Holdings PLC made by professional analysts.

What are the Revenue projections
for Berkeley Group Holdings PLC?

How accurate were the past Revenue estimates
for Berkeley Group Holdings PLC?

What are the Net Income projections
for Berkeley Group Holdings PLC?

How accurate were the past Net Income estimates
for Berkeley Group Holdings PLC?

What are the EPS projections
for Berkeley Group Holdings PLC?

How accurate were the past EPS estimates
for Berkeley Group Holdings PLC?

What are the EBIT projections
for Berkeley Group Holdings PLC?

How accurate were the past EBIT estimates
for Berkeley Group Holdings PLC?

Compare the revenue forecasts
for Berkeley Group Holdings PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Berkeley Group Holdings PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Berkeley Group Holdings PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Berkeley Group Holdings PLC compared to its peers.

Compare the P/E ratios
of Berkeley Group Holdings PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Berkeley Group Holdings PLC with its peers.

Analyze the financial leverage
of Berkeley Group Holdings PLC compared to its main competitors.

Show all profitability ratios
for Berkeley Group Holdings PLC.

Provide ROE
for Berkeley Group Holdings PLC.

Provide ROA
for Berkeley Group Holdings PLC.

Provide ROIC
for Berkeley Group Holdings PLC.

Provide ROCE
for Berkeley Group Holdings PLC.

Provide Gross Margin
for Berkeley Group Holdings PLC.

Provide Operating Margin
for Berkeley Group Holdings PLC.

Provide Net Margin
for Berkeley Group Holdings PLC.

Provide FCF Margin
for Berkeley Group Holdings PLC.

Show all solvency ratios
for Berkeley Group Holdings PLC.

Provide D/E Ratio
for Berkeley Group Holdings PLC.

Provide D/A Ratio
for Berkeley Group Holdings PLC.

Provide Interest Coverage Ratio
for Berkeley Group Holdings PLC.

Provide Altman Z-Score Ratio
for Berkeley Group Holdings PLC.

Provide Quick Ratio
for Berkeley Group Holdings PLC.

Provide Current Ratio
for Berkeley Group Holdings PLC.

Provide Cash Ratio
for Berkeley Group Holdings PLC.

What is the historical Revenue growth
over the last 5 years for Berkeley Group Holdings PLC?

What is the historical Net Income growth
over the last 5 years for Berkeley Group Holdings PLC?

What is the current Free Cash Flow
of Berkeley Group Holdings PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Berkeley Group Holdings PLC.

Business Breakdown

Berkeley Group Holdings PLC is a leading British property development company renowned for its focus on creating high-quality residential and mixed-use communities across the UK. Established in 1976, the company has built a solid reputation for delivering exceptional value through its commitment to sustainability and design excellence. With a diversified portfolio that includes urban regeneration projects, luxury housing, and affordable homes, Berkeley Group aims to meet the evolving needs of the housing market while enhancing the quality of life in the communities it serves. Its consistently strong financial performance reflects not only a solid business model but also a keen understanding...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Berkeley Group Holdings PLC

Current Assets 6.6B
Cash & Short-Term Investments 1.2B
Receivables 127m
Other Current Assets 5.3B
Non-Current Assets 393.4m
Long-Term Investments 227m
PP&E 32.3m
Intangibles 17.2m
Other Non-Current Assets 116.9m
Current Liabilities 1.9B
Accounts Payable 1.9B
Other Current Liabilities 71.2m
Non-Current Liabilities 1.5B
Long-Term Debt 662.3m
Other Non-Current Liabilities 824.3m
Efficiency

Earnings Waterfall
Berkeley Group Holdings PLC

Revenue
2.5B GBP
Cost of Revenue
-1.8B GBP
Gross Profit
644.5m GBP
Operating Expenses
-164.8m GBP
Operating Income
479.7m GBP
Other Expenses
-82.1m GBP
Net Income
397.6m GBP

Free Cash Flow Analysis
Berkeley Group Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Berkeley Group, under the economic pressures of high interest rates and market volatility, presented a sturdy financial position with a pretax profit of GBP 298 million, surpassing previous guidance and demonstrating an operating margin of 19.5%. Private sales dipped by a third compared to the prior year, yet sale prices held steady, and cost inflation eased. Despite these hurdles, the company has curtailed operating costs by 10%, maintaining a strong net cash position of GBP 422 million and extending its profit target to GBP 1.5 billion across the next three years. The total home sales volume is anticipated to be about 8,000 for FY '24 and '25, with prices expected to stay above GBP 600,000. With prudent cost management and an adjusted business strategy to uphold margins, Berkeley Group stays resilient and prepared for potential new investments or further shareholder returns if the current market stance persists.

What is Earnings Call?
Fundamental Scores

BKG Profitability Score
Profitability Due Diligence

Berkeley Group Holdings PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
55/100
Profitability
Score

Berkeley Group Holdings PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BKG Solvency Score
Solvency Due Diligence

Berkeley Group Holdings PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Negative Net Debt
74/100
Solvency
Score

Berkeley Group Holdings PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKG Price Targets Summary
Berkeley Group Holdings PLC

Wall Street analysts forecast BKG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BKG is 5 270.99 GBX with a low forecast of 4 181.73 GBX and a high forecast of 6 746.81 GBX.

Lowest
Price Target
4 181.73 GBX
3% Downside
Average
Price Target
5 270.99 GBX
22% Upside
Highest
Price Target
6 746.81 GBX
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BKG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BKG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Berkeley Group Holdings PLC Logo
Berkeley Group Holdings PLC

Country

United Kingdom

Industry

Consumer products

Market Cap

4.4B GBP

Dividend Yield

6.32%

Description

Berkeley Group Holdings Plc engages in the development of residential and mixed-use properties. The company is headquartered in Cobham, Surrey and currently employs 2,627 full-time employees. The Company, along with its subsidiaries, is engaged in residential-led property development focusing on regeneration and mixed-use property developments. The firm's portfolio consists of 250 City Road, Islington, 9 Millbank, Westminster, Battersea Reach, Beaufort Park, Hendon, Camden Goods Yard, Chelsea Creek, Clarendon, Haringey, Dickens Yard, Ealing, Grand Union Place, Brent, Kidbrooke Village, Greenwich, Poplar Riverside, Poplar, Prince of Wales Drive, Battersea, Royal Arsenal Riverside, Woolwich, Royal Exchange, Kingston, Silk Park, Barnet, South Quay Plaza, Docklands, Sovereign Court, Hammersmith, The Dumont, Albert Embankment and TwelveTrees Park, Newham. The Company’s brand includes Berkeley, St George, St James, St Edward, St William and St Joseph.

Contact

SURREY
Cobham
Berkeley House, 19 Portsmouth Road
+441932868555.0
www.berkeleygroup.co.uk

IPO

1986-01-06

Employees

2 627

Officers

CEO & Executive Director
Mr. Rob C. Perrins B.Sc., Bsc (Hons), F.C.A.
CFO & Executive Director
Mr. Richard J. Stearn B.Sc., BSc (Hons), F.C.A.
Managing Director of St William.
Alison J. Dowsett
Secretary
Victoria Helen Frances Mee

See Also

Discover More
What is the Intrinsic Value of one BKG stock?

The intrinsic value of one BKG stock under the Base Case scenario is 3 343.39 GBX.

Is BKG stock undervalued or overvalued?

Compared to the current market price of 4 322 GBX, Berkeley Group Holdings PLC is Overvalued by 23%.

Back to Top