
Billington Holdings PLC
LSE:BILN

Intrinsic Value
The intrinsic value of one
BILN
stock under the Base Case scenario is
630.44
GBX.
Compared to the current market price of 342.5 GBX,
Billington Holdings PLC
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Billington Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Billington Holdings PLC
Balance Sheet Decomposition
Billington Holdings PLC
Current Assets | 47.7m |
Cash & Short-Term Investments | 21.7m |
Receivables | 16.9m |
Other Current Assets | 9.1m |
Non-Current Assets | 30.4m |
Long-Term Investments | 614k |
PP&E | 27.9m |
Other Non-Current Assets | 1.9m |
Free Cash Flow Analysis
Billington Holdings PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Billington Holdings PLC
Revenue
|
113.1m
GBP
|
Cost of Revenue
|
-60.5m
GBP
|
Gross Profit
|
52.6m
GBP
|
Operating Expenses
|
-42.6m
GBP
|
Operating Income
|
10m
GBP
|
Other Expenses
|
-1.7m
GBP
|
Net Income
|
8.3m
GBP
|
BILN Profitability Score
Profitability Due Diligence
Billington Holdings PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Billington Holdings PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
BILN Solvency Score
Solvency Due Diligence
Billington Holdings PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Billington Holdings PLC's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BILN Price Targets Summary
Billington Holdings PLC
According to Wall Street analysts, the average 1-year price target for
BILN
is 622.2 GBX
with a low forecast of 616.1 GBX and a high forecast of 640.5 GBX.
Dividends
Current shareholder yield for BILN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BILN
stock under the Base Case scenario is
630.44
GBX.
Compared to the current market price of 342.5 GBX,
Billington Holdings PLC
is
Undervalued by 46%.