
Bango PLC
LSE:BGO

Intrinsic Value
The intrinsic value of one
BGO
stock under the Base Case scenario is
128.98
GBX.
Compared to the current market price of 80 GBX,
Bango PLC
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bango PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Bango PLC
Balance Sheet Decomposition
Bango PLC
Current Assets | 24.6m |
Cash & Short-Term Investments | 2.3m |
Receivables | 22.3m |
Non-Current Assets | 43m |
Long-Term Investments | 50k |
PP&E | 3.5m |
Intangibles | 39.5m |
Free Cash Flow Analysis
Bango PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Bango PLC
Revenue
|
49.9m
USD
|
Cost of Revenue
|
-9.1m
USD
|
Gross Profit
|
40.8m
USD
|
Operating Expenses
|
-45.3m
USD
|
Operating Income
|
-4.5m
USD
|
Other Expenses
|
-4.3m
USD
|
Net Income
|
-8.8m
USD
|
BGO Profitability Score
Profitability Due Diligence
Bango PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Bango PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
BGO Solvency Score
Solvency Due Diligence
Bango PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Bango PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BGO Price Targets Summary
Bango PLC
According to Wall Street analysts, the average 1-year price target for
BGO
is 236.64 GBX
with a low forecast of 222.2 GBX and a high forecast of 256.2 GBX.
Dividends
Current shareholder yield for BGO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BGO
stock under the Base Case scenario is
128.98
GBX.
Compared to the current market price of 80 GBX,
Bango PLC
is
Undervalued by 38%.