Bango PLC
LSE:BGO

Watchlist Manager
Bango PLC Logo
Bango PLC
LSE:BGO
Watchlist
Price: 80 GBX Market Closed
Market Cap: 61.5m GBX

Relative Value

The Relative Value of one BGO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 80 GBX, Bango PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
56
Median 3Y
4.4
Median 5Y
6.9
Industry
2.2
Forward
0
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-11.4
Industry
21.6
Forward
0.3
vs History
96
vs Industry
46
Median 3Y
29.8
Median 5Y
33.5
Industry
16.3
vs History
vs Industry
Median 3Y
-35.1
Median 5Y
-35.1
Industry
20.5
vs History
96
vs Industry
37
Median 3Y
4.8
Median 5Y
5.4
Industry
2.7
vs History
19
vs Industry
10
Median 3Y
-5.3
Median 5Y
-17.9
Industry
2.2
Forward
0.1
vs History
15
vs Industry
18
Median 3Y
-5.9
Median 5Y
-18.1
Industry
4.5
vs History
39
vs Industry
10
Median 3Y
-14.8
Median 5Y
-15.5
Industry
12.1
Forward
0.3
vs History
vs Industry
26
Median 3Y
-119.2
Median 5Y
-121.2
Industry
15.5
Forward
1.6
vs History
23
vs Industry
8
Median 3Y
-36.6
Median 5Y
-106.7
Industry
14.7
vs History
vs Industry
20
Median 3Y
22
Median 5Y
22
Industry
17.6
vs History
15
vs Industry
5
Median 3Y
-6.8
Median 5Y
-12.7
Industry
2.3

Multiples Across Competitors

BGO Competitors Multiples
Bango PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bango PLC
LSE:BGO
61.4m GBP 1.6 -9.3 54.9 -119.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
281.3B EUR 8.2 90.1 29.4 34
US
Salesforce Inc
NYSE:CRM
253.3B USD 6.7 40.9 22.2 32.3
US
Palantir Technologies Inc
NYSE:PLTR
245.5B USD 85.7 531.2 702.6 774.1
US
Intuit Inc
NASDAQ:INTU
172B USD 10 56.6 36.1 43.2
US
Adobe Inc
NASDAQ:ADBE
158.9B USD 7.2 23.5 17.5 19.4
US
NCR Corp
LSE:0K45
111.1B USD 39.3 117.8 329.8 2 718.9
US
Applovin Corp
NASDAQ:APP
91.1B USD 19.3 57.8 40.4 50.1
US
Microstrategy Inc
NASDAQ:MSTR
86.1B USD 185.8 -73.8 -2 058.3 -1 477.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.2B USD 16.6 73.1 48.5 55.3
P/S Multiple
Revenue Growth P/S to Growth
UK
Bango PLC
LSE:BGO
Average P/S: 21 299.2
1.6
14%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.2
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.7
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
85.7
32%
2.7
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.2
10%
0.7
US
N
NCR Corp
LSE:0K45
39.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
19.3
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
185.8
3%
61.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
13%
1.3
P/E Multiple
Earnings Growth PEG
UK
Bango PLC
LSE:BGO
Average P/E: 123.9
Negative Multiple: -9.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
90.1
50%
1.8
US
Salesforce Inc
NYSE:CRM
40.9
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
531.2
68%
7.8
US
Intuit Inc
NASDAQ:INTU
56.6
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.5
26%
0.9
US
N
NCR Corp
LSE:0K45
117.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
57.8
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -73.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.1
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bango PLC
LSE:BGO
Average EV/EBITDA: 142.4
54.9
69%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.4
19%
1.5
US
Salesforce Inc
NYSE:CRM
22.2
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
702.6
105%
6.7
US
Intuit Inc
NASDAQ:INTU
36.1
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.5
17%
1
US
N
NCR Corp
LSE:0K45
329.8
11%
30
US
Applovin Corp
NASDAQ:APP
40.4
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 058.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.5
25%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Bango PLC
LSE:BGO
Average EV/EBIT: 465.9
Negative Multiple: -119.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34
21%
1.6
US
Salesforce Inc
NYSE:CRM
32.3
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
774.1
108%
7.2
US
Intuit Inc
NASDAQ:INTU
43.2
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.4
20%
1
US
N
NCR Corp
LSE:0K45
2 718.9
84%
32.4
US
Applovin Corp
NASDAQ:APP
50.1
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 477.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.3
27%
2