
Bango PLC
LSE:BGO

Balance Sheet
Balance Sheet Decomposition
Bango PLC
Current Assets | 24.6m |
Cash & Short-Term Investments | 2.3m |
Receivables | 22.3m |
Non-Current Assets | 43m |
Long-Term Investments | 50k |
PP&E | 3.5m |
Intangibles | 39.5m |
Balance Sheet
Bango PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
12
|
6
|
6
|
5
|
4
|
8
|
9
|
13
|
4
|
|
Cash Equivalents |
6
|
12
|
6
|
6
|
5
|
4
|
8
|
9
|
13
|
4
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Receivables |
1
|
1
|
2
|
2
|
3
|
3
|
3
|
6
|
22
|
22
|
|
Accounts Receivables |
1
|
0
|
2
|
1
|
2
|
2
|
3
|
5
|
17
|
15
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
5
|
8
|
|
Other Current Assets |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Total Current Assets |
8
|
13
|
9
|
9
|
9
|
8
|
12
|
18
|
37
|
28
|
|
PP&E Net |
1
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
4
|
4
|
|
PP&E Gross |
1
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
4
|
4
|
|
Accumulated Depreciation |
2
|
2
|
0
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
|
Intangible Assets |
3
|
3
|
7
|
6
|
10
|
11
|
15
|
17
|
26
|
36
|
|
Goodwill |
0
|
0
|
0
|
1
|
5
|
5
|
2
|
2
|
2
|
2
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
4
|
0
|
|
Other Assets |
0
|
0
|
0
|
1
|
5
|
5
|
2
|
2
|
2
|
2
|
|
Total Assets |
12
N/A
|
17
+47%
|
16
-9%
|
17
+10%
|
25
+41%
|
26
+4%
|
37
+44%
|
42
+14%
|
72
+70%
|
70
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
14
|
17
|
|
Accrued Liabilities |
0
|
0
|
0
|
2
|
2
|
1
|
2
|
3
|
17
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
|
Total Current Liabilities |
2
|
1
|
2
|
4
|
4
|
5
|
3
|
5
|
33
|
34
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
8
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Liabilities |
2
N/A
|
2
-26%
|
2
+30%
|
4
+101%
|
5
+17%
|
6
+29%
|
4
-34%
|
5
+33%
|
40
+655%
|
42
+5%
|
|
Equity | |||||||||||
Common Stock |
10
|
13
|
15
|
16
|
17
|
23
|
24
|
24
|
24
|
25
|
|
Retained Earnings |
23
|
27
|
35
|
42
|
42
|
61
|
54
|
52
|
53
|
58
|
|
Additional Paid In Capital |
22
|
30
|
34
|
39
|
44
|
57
|
60
|
62
|
62
|
63
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
|
Total Equity |
10
N/A
|
16
+62%
|
14
-13%
|
13
-3%
|
20
+49%
|
20
-2%
|
33
+69%
|
37
+12%
|
31
-15%
|
27
-13%
|
|
Total Liabilities & Equity |
12
N/A
|
17
+47%
|
16
-9%
|
17
+10%
|
25
+41%
|
26
+4%
|
37
+44%
|
42
+14%
|
72
+70%
|
70
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
52
|
64
|
65
|
66
|
70
|
71
|
75
|
76
|
76
|
77
|