B

Baltic Classifieds Group PLC
LSE:BCG

Watchlist Manager
Baltic Classifieds Group PLC
LSE:BCG
Watchlist
Price: 340.5 GBX 2.41% Market Closed
Market Cap: 1.6B GBX
Have any thoughts about
Baltic Classifieds Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one BCG stock under the Base Case scenario is 142.99 GBX. Compared to the current market price of 340.5 GBX, Baltic Classifieds Group PLC is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BCG Intrinsic Value
142.99 GBX
Overvaluation 58%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Baltic Classifieds Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BCG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BCG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Baltic Classifieds Group PLC

Provide an overview of the primary business activities
of Baltic Classifieds Group PLC.

What unique competitive advantages
does Baltic Classifieds Group PLC hold over its rivals?

What risks and challenges
does Baltic Classifieds Group PLC face in the near future?

Summarize the latest earnings call
of Baltic Classifieds Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Baltic Classifieds Group PLC.

Provide P/S
for Baltic Classifieds Group PLC.

Provide P/E
for Baltic Classifieds Group PLC.

Provide P/OCF
for Baltic Classifieds Group PLC.

Provide P/FCFE
for Baltic Classifieds Group PLC.

Provide P/B
for Baltic Classifieds Group PLC.

Provide EV/S
for Baltic Classifieds Group PLC.

Provide EV/GP
for Baltic Classifieds Group PLC.

Provide EV/EBITDA
for Baltic Classifieds Group PLC.

Provide EV/EBIT
for Baltic Classifieds Group PLC.

Provide EV/OCF
for Baltic Classifieds Group PLC.

Provide EV/FCFF
for Baltic Classifieds Group PLC.

Provide EV/IC
for Baltic Classifieds Group PLC.

Show me price targets
for Baltic Classifieds Group PLC made by professional analysts.

What are the Revenue projections
for Baltic Classifieds Group PLC?

How accurate were the past Revenue estimates
for Baltic Classifieds Group PLC?

What are the Net Income projections
for Baltic Classifieds Group PLC?

How accurate were the past Net Income estimates
for Baltic Classifieds Group PLC?

What are the EPS projections
for Baltic Classifieds Group PLC?

How accurate were the past EPS estimates
for Baltic Classifieds Group PLC?

What are the EBIT projections
for Baltic Classifieds Group PLC?

How accurate were the past EBIT estimates
for Baltic Classifieds Group PLC?

Compare the revenue forecasts
for Baltic Classifieds Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Baltic Classifieds Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Baltic Classifieds Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Baltic Classifieds Group PLC compared to its peers.

Compare the P/E ratios
of Baltic Classifieds Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Baltic Classifieds Group PLC with its peers.

Analyze the financial leverage
of Baltic Classifieds Group PLC compared to its main competitors.

Show all profitability ratios
for Baltic Classifieds Group PLC.

Provide ROE
for Baltic Classifieds Group PLC.

Provide ROA
for Baltic Classifieds Group PLC.

Provide ROIC
for Baltic Classifieds Group PLC.

Provide ROCE
for Baltic Classifieds Group PLC.

Provide Gross Margin
for Baltic Classifieds Group PLC.

Provide Operating Margin
for Baltic Classifieds Group PLC.

Provide Net Margin
for Baltic Classifieds Group PLC.

Provide FCF Margin
for Baltic Classifieds Group PLC.

Show all solvency ratios
for Baltic Classifieds Group PLC.

Provide D/E Ratio
for Baltic Classifieds Group PLC.

Provide D/A Ratio
for Baltic Classifieds Group PLC.

Provide Interest Coverage Ratio
for Baltic Classifieds Group PLC.

Provide Altman Z-Score Ratio
for Baltic Classifieds Group PLC.

Provide Quick Ratio
for Baltic Classifieds Group PLC.

Provide Current Ratio
for Baltic Classifieds Group PLC.

Provide Cash Ratio
for Baltic Classifieds Group PLC.

What is the historical Revenue growth
over the last 5 years for Baltic Classifieds Group PLC?

What is the historical Net Income growth
over the last 5 years for Baltic Classifieds Group PLC?

What is the current Free Cash Flow
of Baltic Classifieds Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Baltic Classifieds Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Baltic Classifieds Group PLC

Balance Sheet Decomposition
Baltic Classifieds Group PLC

Current Assets 29.3m
Cash & Short-Term Investments 24.9m
Receivables 4.2m
Other Current Assets 225k
Non-Current Assets 371m
PP&E 1.7m
Intangibles 369.3m
Current Liabilities 13.4m
Accounts Payable 6.7m
Accrued Liabilities 1.6m
Other Current Liabilities 5.1m
Non-Current Liabilities 52.8m
Long-Term Debt 49.9m
Other Non-Current Liabilities 2.9m
Efficiency

Earnings Waterfall
Baltic Classifieds Group PLC

Revenue
72.1m EUR
Operating Expenses
-33.7m EUR
Operating Income
38.3m EUR
Other Expenses
-6.3m EUR
Net Income
32m EUR

Free Cash Flow Analysis
Baltic Classifieds Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company has successfully embarked on the new financial year with robust performance, showcasing a revenue surge over 20% and a 22% increase in EBITDA. This growth is driven by a significant leap in business and private advertising, yielding a remarkable 78% EBITDA margin with effective cost management. The core revenue streams, encompassing B2C and C2C segments accounting for 90% of revenues, bolstered this momentum, rising by 25% and 19% respectively. In line with these financial gains, the company's leverage has been substantially reduced to 0.7x EBITDA. Capital allocation strategies, including share buybacks and debt reduction, are being implemented while investors are also offered an interim dividend. With a strategic focus on pricing and packaging optimization, the company projects an even brighter future, upgrading its full-year 2024 revenue growth guidance to 18%-19%.

What is Earnings Call?
Fundamental Scores

BCG Profitability Score
Profitability Due Diligence

Baltic Classifieds Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive Revenue Growth Forecast
61/100
Profitability
Score

Baltic Classifieds Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

BCG Solvency Score
Solvency Due Diligence

Baltic Classifieds Group PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Baltic Classifieds Group PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCG Price Targets Summary
Baltic Classifieds Group PLC

Wall Street analysts forecast BCG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BCG is 306.38 GBX with a low forecast of 227.25 GBX and a high forecast of 378 GBX.

Lowest
Price Target
227.25 GBX
33% Downside
Average
Price Target
306.38 GBX
10% Downside
Highest
Price Target
378 GBX
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BCG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BCG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Baltic Classifieds Group PLC

Country

United Kingdom

Industry

Media

Market Cap

1.7B GBP

Dividend Yield

0.88%

Description

Baltic Classifieds Group Plc is an online classifieds group in the Baltics, which owns and operates vertical and generalist online classifieds portals in Estonia, Latvia and Lithuania. The Company, through its subsidiaries, operates online classifieds. The firm operates 12 vertical and generalist online classifieds portals in Estonia, Latvia and Lithuania. The firm's online classifieds portfolio comprises eight vertical online classifieds portals, including vertical portals for automotive, real estate and jobs and services, and four generalist portals, offering a range of products. Its brands include Autoplius.lt, Auto24.ee, Aruodas.lt, KV.ee, City24.ee, City24.lv, CVbankas.lt, Paslaugos.lt, Skelbiu.lt, Kainos.lt, Osta.ee, and KuldneBors.ee.

Contact

London
11Th Floor, 200 Aldersgate Street

IPO

2021-06-30

Employees

133

Officers

CEO & Director
Mr. Justinas Simkus
CFO & Director
Ms. Lina Maciene
COO & Director
Mr. Simonas Orkinas
Company Secretary
Egle Sadauskiene

See Also

Discover More
What is the Intrinsic Value of one BCG stock?

The intrinsic value of one BCG stock under the Base Case scenario is 142.99 GBX.

Is BCG stock undervalued or overvalued?

Compared to the current market price of 340.5 GBX, Baltic Classifieds Group PLC is Overvalued by 58%.

Back to Top