B

Baltic Classifieds Group PLC
LSE:BCG

Watchlist Manager
Baltic Classifieds Group PLC
LSE:BCG
Watchlist
Price: 312.5 GBX 2.29% Market Closed
Market Cap: 1.5B GBX

Intrinsic Value

The intrinsic value of one BCG stock under the Base Case scenario is 145.49 GBX. Compared to the current market price of 312.5 GBX, Baltic Classifieds Group PLC is Overvalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BCG Intrinsic Value
145.49 GBX
Overvaluation 53%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Baltic Classifieds Group PLC

BCG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BCG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Baltic Classifieds Group PLC
LSE:BCG
UK
Media
Market Cap
1.5B GBX
IPO
Jun 30, 2021
UK
Media
Market Cap
1.5B GBX
IPO
Jun 30, 2021
Price
gbxfalse
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BCG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Baltic Classifieds Group PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Baltic Classifieds Group PLC

Balance Sheet Decomposition
Baltic Classifieds Group PLC

Current Assets 26.6m
Cash & Short-Term Investments 21.7m
Receivables 4.6m
Other Current Assets 298k
Non-Current Assets 364.8m
PP&E 1.7m
Intangibles 363.1m
Efficiency

Free Cash Flow Analysis
Baltic Classifieds Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Baltic Classifieds Group PLC

Revenue
78.1m EUR
Operating Expenses
-32.8m EUR
Operating Income
45.3m EUR
Other Expenses
-6.9m EUR
Net Income
38.4m EUR
Fundamental Scores

BCG Profitability Score
Profitability Due Diligence

Baltic Classifieds Group PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive Revenue Growth Forecast
62/100
Profitability
Score

Baltic Classifieds Group PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BCG Solvency Score
Solvency Due Diligence

Baltic Classifieds Group PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
High Interest Coverage
Low D/E
81/100
Solvency
Score

Baltic Classifieds Group PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCG Price Targets Summary
Baltic Classifieds Group PLC

Wall Street analysts forecast BCG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BCG is 359.49 GBX with a low forecast of 296.94 GBX and a high forecast of 414.75 GBX.

Lowest
Price Target
296.94 GBX
5% Downside
Average
Price Target
359.49 GBX
15% Upside
Highest
Price Target
414.75 GBX
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BCG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one BCG stock?

The intrinsic value of one BCG stock under the Base Case scenario is 145.49 GBX.

Is BCG stock undervalued or overvalued?

Compared to the current market price of 312.5 GBX, Baltic Classifieds Group PLC is Overvalued by 53%.

Back to Top