B

Baltic Classifieds Group PLC
LSE:BCG

Watchlist Manager
Baltic Classifieds Group PLC
LSE:BCG
Watchlist
Price: 312.5 GBX 2.29% Market Closed
Market Cap: 1.5B GBX

Relative Value

The Relative Value of one BCG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 312.5 GBX, Baltic Classifieds Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
2
vs Industry
4
Median 3Y
18.4
Median 5Y
15.1
Industry
1.4
Forward
0.2
vs History
6
vs Industry
9
Median 3Y
43.1
Median 5Y
39.6
Industry
17.9
Forward
0.3
vs History
2
vs Industry
12
Median 3Y
26.2
Median 5Y
21.5
Industry
11.2
vs History
28
vs Industry
9
Median 3Y
42.7
Median 5Y
35
Industry
15.9
vs History
2
vs Industry
12
Median 3Y
3.4
Median 5Y
3.4
Industry
1.7
vs History
34
vs Industry
3
Median 3Y
54
Median 5Y
52.4
Industry
1.5
Forward
0.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
vs History
36
vs Industry
4
Median 3Y
70.4
Median 5Y
67.9
Industry
8.6
Forward
0.6
vs History
41
vs Industry
3
Median 3Y
95.9
Median 5Y
90.3
Industry
12.3
Forward
0.6
vs History
34
vs Industry
4
Median 3Y
76
Median 5Y
73.7
Industry
10.4
vs History
34
vs Industry
6
Median 3Y
76.4
Median 5Y
74.3
Industry
13.3
vs History
67
vs Industry
5
Median 3Y
13.2
Median 5Y
13.2
Industry
1.4

Multiples Across Competitors

BCG Competitors Multiples
Baltic Classifieds Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Baltic Classifieds Group PLC
LSE:BCG
1.5B GBP 23.1 47 68.5 91.2
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.8 20.2 15 17
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.4 24.7 17.5 21.4
CN
Tencent Holdings Ltd
HKEX:700
4.8T HKD 7 26.5 22.3 22.3
JP
LY Corp
XMUN:YOJ
46.3B EUR 3.9 63.1 24.2 39.2
CN
Kuaishou Technology
HKEX:1024
282.1B HKD 2.1 17.5 15.5 15.5
CN
Baidu Inc
NASDAQ:BIDU
32.9B USD 1.8 10 8.1 8.1
JP
Z Holdings Corp
TSE:4689
3.7T JPY 2 31.4 15 24.3
KR
Naver Corp
KRX:035420
31T KRW 2.9 16.2 10.2 13.7
US
Pinterest Inc
NYSE:PINS
21.6B USD 5.9 11.6 94.9 106.1
AU
REA Group Ltd
ASX:REA
30.3B AUD 16.3 49.1 39 39
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
B
Baltic Classifieds Group PLC
LSE:BCG
Average EV/EBITDA: 30
68.5
17%
4
US
Alphabet Inc
NASDAQ:GOOGL
15
22%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.5
21%
0.8
CN
Tencent Holdings Ltd
HKEX:700
22.3
15%
1.5
JP
L
LY Corp
XMUN:YOJ
24.2
14%
1.7
CN
Kuaishou Technology
HKEX:1024
15.5
43%
0.4
CN
Baidu Inc
NASDAQ:BIDU
8.1
28%
0.3
JP
Z Holdings Corp
TSE:4689
15
14%
1.1
KR
Naver Corp
KRX:035420
10.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
94.9
111%
0.9
AU
REA Group Ltd
ASX:REA
39
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
B
Baltic Classifieds Group PLC
LSE:BCG
Average EV/EBIT: 36.2
91.2
30%
3
US
Alphabet Inc
NASDAQ:GOOGL
17
14%
1.2
US
Meta Platforms Inc
NASDAQ:META
21.4
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
22.3
22%
1
JP
L
LY Corp
XMUN:YOJ
39.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15.5
65%
0.2
CN
Baidu Inc
NASDAQ:BIDU
8.1
14%
0.6
JP
Z Holdings Corp
TSE:4689
24.3
N/A N/A
KR
Naver Corp
KRX:035420
13.7
12%
1.1
US
Pinterest Inc
NYSE:PINS
106.1
79%
1.3
AU
REA Group Ltd
ASX:REA
39
16%
2.4