
Balfour Beatty PLC
LSE:BBY

Intrinsic Value
The intrinsic value of one
BBY
stock under the Base Case scenario is
609.52
GBX.
Compared to the current market price of 431.4 GBX,
Balfour Beatty PLC
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Balfour Beatty PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Balfour Beatty PLC
Balance Sheet Decomposition
Balfour Beatty PLC
Current Assets | 3.1B |
Cash & Short-Term Investments | 1.6B |
Receivables | 1.3B |
Other Current Assets | 158m |
Non-Current Assets | 2.6B |
Long-Term Investments | 531m |
PP&E | 289m |
Intangibles | 1.1B |
Other Non-Current Assets | 638m |
Free Cash Flow Analysis
Balfour Beatty PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Balfour Beatty PLC
Revenue
|
8.2B
GBP
|
Cost of Revenue
|
-7.8B
GBP
|
Gross Profit
|
417m
GBP
|
Operating Expenses
|
-275m
GBP
|
Operating Income
|
142m
GBP
|
Other Expenses
|
36m
GBP
|
Net Income
|
178m
GBP
|
BBY Profitability Score
Profitability Due Diligence
Balfour Beatty PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Balfour Beatty PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
BBY Solvency Score
Solvency Due Diligence
Balfour Beatty PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Balfour Beatty PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBY Price Targets Summary
Balfour Beatty PLC
According to Wall Street analysts, the average 1-year price target for
BBY
is 554.37 GBX
with a low forecast of 505 GBX and a high forecast of 609 GBX.
Dividends
Current shareholder yield for BBY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BBY
stock under the Base Case scenario is
609.52
GBX.
Compared to the current market price of 431.4 GBX,
Balfour Beatty PLC
is
Undervalued by 29%.