Brave Bison Group PLC
LSE:BBSN

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
LSE:BBSN
Watchlist
Price: 1.9663 GBX -0.44% Market Closed
Market Cap: 25.4m GBX
Have any thoughts about
Brave Bison Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one BBSN stock under the Base Case scenario is 3.6688 GBX. Compared to the current market price of 1.9663 GBX, Brave Bison Group PLC is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BBSN Intrinsic Value
3.6688 GBX
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brave Bison Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BBSN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BBSN?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Brave Bison Group PLC

Provide an overview of the primary business activities
of Brave Bison Group PLC.

What unique competitive advantages
does Brave Bison Group PLC hold over its rivals?

What risks and challenges
does Brave Bison Group PLC face in the near future?

Has there been any significant insider trading activity
in Brave Bison Group PLC recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brave Bison Group PLC.

Provide P/S
for Brave Bison Group PLC.

Provide P/E
for Brave Bison Group PLC.

Provide P/OCF
for Brave Bison Group PLC.

Provide P/FCFE
for Brave Bison Group PLC.

Provide P/B
for Brave Bison Group PLC.

Provide EV/S
for Brave Bison Group PLC.

Provide EV/GP
for Brave Bison Group PLC.

Provide EV/EBITDA
for Brave Bison Group PLC.

Provide EV/EBIT
for Brave Bison Group PLC.

Provide EV/OCF
for Brave Bison Group PLC.

Provide EV/FCFF
for Brave Bison Group PLC.

Provide EV/IC
for Brave Bison Group PLC.

Show me price targets
for Brave Bison Group PLC made by professional analysts.

What are the Revenue projections
for Brave Bison Group PLC?

How accurate were the past Revenue estimates
for Brave Bison Group PLC?

What are the Net Income projections
for Brave Bison Group PLC?

How accurate were the past Net Income estimates
for Brave Bison Group PLC?

What are the EPS projections
for Brave Bison Group PLC?

How accurate were the past EPS estimates
for Brave Bison Group PLC?

What are the EBIT projections
for Brave Bison Group PLC?

How accurate were the past EBIT estimates
for Brave Bison Group PLC?

Compare the revenue forecasts
for Brave Bison Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brave Bison Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brave Bison Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brave Bison Group PLC compared to its peers.

Compare the P/E ratios
of Brave Bison Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Brave Bison Group PLC with its peers.

Analyze the financial leverage
of Brave Bison Group PLC compared to its main competitors.

Show all profitability ratios
for Brave Bison Group PLC.

Provide ROE
for Brave Bison Group PLC.

Provide ROA
for Brave Bison Group PLC.

Provide ROIC
for Brave Bison Group PLC.

Provide ROCE
for Brave Bison Group PLC.

Provide Gross Margin
for Brave Bison Group PLC.

Provide Operating Margin
for Brave Bison Group PLC.

Provide Net Margin
for Brave Bison Group PLC.

Provide FCF Margin
for Brave Bison Group PLC.

Show all solvency ratios
for Brave Bison Group PLC.

Provide D/E Ratio
for Brave Bison Group PLC.

Provide D/A Ratio
for Brave Bison Group PLC.

Provide Interest Coverage Ratio
for Brave Bison Group PLC.

Provide Altman Z-Score Ratio
for Brave Bison Group PLC.

Provide Quick Ratio
for Brave Bison Group PLC.

Provide Current Ratio
for Brave Bison Group PLC.

Provide Cash Ratio
for Brave Bison Group PLC.

What is the historical Revenue growth
over the last 5 years for Brave Bison Group PLC?

What is the historical Net Income growth
over the last 5 years for Brave Bison Group PLC?

What is the current Free Cash Flow
of Brave Bison Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brave Bison Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brave Bison Group PLC

Current Assets 14.3m
Cash & Short-Term Investments 6.9m
Receivables 7.4m
Non-Current Assets 16.8m
PP&E 2.2m
Intangibles 12.5m
Other Non-Current Assets 2.2m
Current Liabilities 8.6m
Accounts Payable 8.3m
Other Current Liabilities 230k
Non-Current Liabilities 2.5m
Long-Term Debt 1.7m
Other Non-Current Liabilities 791k
Efficiency

Earnings Waterfall
Brave Bison Group PLC

Revenue
34.4m GBP
Cost of Revenue
-13.4m GBP
Gross Profit
21m GBP
Operating Expenses
-18.6m GBP
Operating Income
2.4m GBP
Other Expenses
2.4m GBP
Net Income
4.8m GBP

Free Cash Flow Analysis
Brave Bison Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BBSN Profitability Score
Profitability Due Diligence

Brave Bison Group PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
69/100
Profitability
Score

Brave Bison Group PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

BBSN Solvency Score
Solvency Due Diligence

Brave Bison Group PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
68/100
Solvency
Score

Brave Bison Group PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBSN Price Targets Summary
Brave Bison Group PLC

Wall Street analysts forecast BBSN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BBSN is 4.794 GBX with a low forecast of 4.747 GBX and a high forecast of 4.935 GBX.

Lowest
Price Target
4.747 GBX
141% Upside
Average
Price Target
4.794 GBX
144% Upside
Highest
Price Target
4.935 GBX
151% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BBSN?

Click here to dive deeper.

Dividends

Brave Bison Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for BBSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BBSN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Brave Bison Group PLC Logo
Brave Bison Group PLC

Country

United Kingdom

Industry

Media

Market Cap

25.3m GBP

Dividend Yield

0%

Description

Brave Bison Group Plc engages in the provision of social marketing agency and content studio services. The firm is engaged in the business of monetizing online video content. The firm has a network of over 650 social media channels across YouTube, Snapchat, Facebook and TikTok and produces social media advertising campaigns for brands such as Vodafone, Uniqlo and Samsung. The firm's brands include The Hook, The Wave House, Slick, Cooking Wild, Mutha, VSatisfying, DIY & Crafts and Fit Formula. The firm's subsidiaries include Brave Bison Limited, Rightster Inc., Rightster India LLP, Viral Management Limited and others.

Contact

London
79-81 Borough Rd, Borough
+442039682475.0
bravebison.io

IPO

2013-11-12

Employees

40

Officers

Executive Chairman
Mr. Oliver Charles Green
CFO, Company Secretary & Director
Ms. Philippa Kate Norridge
Chief Growth Officer & Executive Director
Mr. Theodore Samuel Green
Chief Operating Officer
Ms. Laura Crofton-Atkins
Technical Director
Ahmed El Awadi
Chief Marketing Officer
Ms. Hannah Baker
Show More
Head of Sport
Mr. Martin Ruffell
Chief Business Officer
Mr. Buster Dover
Managing Director of Performance
Ms. Hannah Kimuyu
Head of SEO & DPR
Mr. Chris Alderman
Show Less

See Also

Discover More
What is the Intrinsic Value of one BBSN stock?

The intrinsic value of one BBSN stock under the Base Case scenario is 3.6688 GBX.

Is BBSN stock undervalued or overvalued?

Compared to the current market price of 1.9663 GBX, Brave Bison Group PLC is Undervalued by 46%.

Back to Top