Brave Bison Group PLC
LSE:BBSN

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
LSE:BBSN
Watchlist
Price: 2.15 GBX Market Closed
Market Cap: 27.8m GBX
Have any thoughts about
Brave Bison Group PLC?
Write Note

Income Statement

Earnings Waterfall
Brave Bison Group PLC

Revenue
34.4m GBP
Cost of Revenue
-13.4m GBP
Gross Profit
21m GBP
Operating Expenses
-18.6m GBP
Operating Income
2.4m GBP
Other Expenses
2.4m GBP
Net Income
4.8m GBP

Income Statement
Brave Bison Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
9
N/A
14
+58%
15
+6%
17
+18%
18
+3%
19
+5%
18
-4%
17
-6%
21
+27%
22
+4%
17
-23%
12
-27%
14
+19%
16
+12%
22
+33%
29
+34%
32
+9%
34
+7%
36
+6%
34
-4%
Gross Profit
Cost of Revenue
(5)
(7)
(8)
(11)
(10)
(12)
(13)
(12)
(15)
(15)
(12)
(9)
(11)
(12)
(14)
(15)
(15)
(15)
(15)
(13)
Gross Profit
4
N/A
7
+75%
6
-11%
6
+5%
8
+20%
7
-12%
5
-28%
5
+1%
6
+32%
7
+7%
5
-25%
4
-30%
4
+9%
4
+2%
8
+92%
14
+80%
17
+21%
19
+11%
21
+11%
21
+0%
Operating Income
Operating Expenses
(20)
(24)
(19)
(14)
(13)
(11)
(9)
(8)
(7)
(7)
(7)
(6)
(5)
(4)
(7)
(13)
(15)
(17)
(20)
(19)
Selling, General & Administrative
(19)
(23)
(19)
(14)
(13)
(11)
(9)
(8)
(7)
(7)
(7)
(6)
(5)
(4)
(7)
(13)
(15)
(18)
(20)
(19)
Research & Development
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(16)
N/A
(17)
-8%
(13)
+24%
(8)
+37%
(5)
+35%
(4)
+19%
(4)
+8%
(3)
+31%
(0)
+96%
0
N/A
(1)
N/A
(2)
-36%
(1)
+42%
0
N/A
1
+1 390%
1
+91%
2
+29%
2
+4%
1
-47%
2
+126%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
Non-Reccuring Items
(2)
(4)
(40)
(38)
(1)
(1)
(13)
(13)
0
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(2)
(0)
0
Gain/Loss on Disposition of Assets
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(3)
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(19)
N/A
(23)
-23%
(54)
-135%
(46)
+15%
(6)
+86%
(5)
+22%
(17)
-238%
(15)
+10%
(0)
+99%
(1)
-722%
(3)
-284%
(3)
-7%
(2)
+35%
(1)
+70%
0
N/A
1
+186%
1
+11%
0
-87%
1
+494%
3
+128%
Net Income
Tax Provision
1
2
2
1
1
0
2
2
0
0
0
0
0
0
0
0
1
1
2
2
Income from Continuing Operations
(18)
(21)
(52)
(45)
(6)
(5)
(15)
(13)
(0)
(1)
(3)
(3)
(2)
(0)
0
1
2
1
3
5
Net Income (Common)
(18)
N/A
(21)
-17%
(52)
-147%
(45)
+14%
(6)
+87%
(5)
+21%
(15)
-220%
(13)
+10%
(0)
+99%
(1)
-1 059%
(3)
-297%
(3)
-8%
(2)
+42%
(0)
+77%
0
N/A
1
+187%
2
+58%
1
-60%
3
+308%
5
+43%
EPS (Diluted)
-0.12
N/A
-0.11
+8%
-0.19
-73%
-0.08
+58%
-0.01
+88%
0
N/A
-0.03
N/A
-0.02
+33%
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More