British American Tobacco PLC
LSE:BATS

Watchlist Manager
British American Tobacco PLC Logo
British American Tobacco PLC
LSE:BATS
Watchlist
Price: 2 969 GBX 1.57% Market Closed
Market Cap: 65.6B GBX
Have any thoughts about
British American Tobacco PLC?
Write Note

Relative Value

The Relative Value of one BATS stock under the Base Case scenario is 4 075.22 GBX. Compared to the current market price of 2 969 GBX, British American Tobacco PLC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BATS Relative Value
Base Case
4 075.22 GBX
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
37
Median 3Y
2.3
Median 5Y
2.1
Industry
1.8
Forward
2.5
vs History
vs Industry
62
Median 3Y
8.5
Median 5Y
8.5
Industry
13.1
Forward
8.3
vs History
46
vs Industry
52
Median 3Y
6
Median 5Y
5.9
Industry
10.7
vs History
38
vs Industry
47
Median 3Y
8.8
Median 5Y
8.8
Industry
13
vs History
0
vs Industry
47
Median 3Y
1
Median 5Y
0.9
Industry
2.3
vs History
44
vs Industry
23
Median 3Y
3.4
Median 5Y
3.5
Industry
1.7
Forward
3.5
vs History
38
vs Industry
48
Median 3Y
4.1
Median 5Y
4.2
Industry
5.1
vs History
80
vs Industry
63
Median 3Y
7.4
Median 5Y
7.6
Industry
8.9
Forward
7
vs History
58
vs Industry
47
Median 3Y
8.3
Median 5Y
8.5
Industry
9.9
Forward
7.7
vs History
79
vs Industry
40
Median 3Y
9.3
Median 5Y
9.4
Industry
12.7
vs History
80
vs Industry
38
Median 3Y
10
Median 5Y
10.2
Industry
16.3
vs History
0
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

BATS Competitors Multiples
British American Tobacco PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
292.5B INR 5.3 34.1 32.4 38.6

See Also

Discover More
Back to Top