A G Barr PLC
LSE:BAG

Watchlist Manager
A G Barr PLC Logo
A G Barr PLC
LSE:BAG
Watchlist
Price: 618 GBX 0.49% Market Closed
Market Cap: 687.4m GBX
Have any thoughts about
A G Barr PLC?
Write Note

Intrinsic Value

The intrinsic value of one BAG stock under the Base Case scenario is 699.6 GBX. Compared to the current market price of 618 GBX, A G Barr PLC is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAG Intrinsic Value
699.6 GBX
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
A G Barr PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BAG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BAG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about A G Barr PLC

Provide an overview of the primary business activities
of A G Barr PLC.

What unique competitive advantages
does A G Barr PLC hold over its rivals?

What risks and challenges
does A G Barr PLC face in the near future?

Has there been any significant insider trading activity
in A G Barr PLC recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for A G Barr PLC.

Provide P/S
for A G Barr PLC.

Provide P/E
for A G Barr PLC.

Provide P/OCF
for A G Barr PLC.

Provide P/FCFE
for A G Barr PLC.

Provide P/B
for A G Barr PLC.

Provide EV/S
for A G Barr PLC.

Provide EV/GP
for A G Barr PLC.

Provide EV/EBITDA
for A G Barr PLC.

Provide EV/EBIT
for A G Barr PLC.

Provide EV/OCF
for A G Barr PLC.

Provide EV/FCFF
for A G Barr PLC.

Provide EV/IC
for A G Barr PLC.

Show me price targets
for A G Barr PLC made by professional analysts.

What are the Revenue projections
for A G Barr PLC?

How accurate were the past Revenue estimates
for A G Barr PLC?

What are the Net Income projections
for A G Barr PLC?

How accurate were the past Net Income estimates
for A G Barr PLC?

What are the EPS projections
for A G Barr PLC?

How accurate were the past EPS estimates
for A G Barr PLC?

What are the EBIT projections
for A G Barr PLC?

How accurate were the past EBIT estimates
for A G Barr PLC?

Compare the revenue forecasts
for A G Barr PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of A G Barr PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of A G Barr PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of A G Barr PLC compared to its peers.

Compare the P/E ratios
of A G Barr PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing A G Barr PLC with its peers.

Analyze the financial leverage
of A G Barr PLC compared to its main competitors.

Show all profitability ratios
for A G Barr PLC.

Provide ROE
for A G Barr PLC.

Provide ROA
for A G Barr PLC.

Provide ROIC
for A G Barr PLC.

Provide ROCE
for A G Barr PLC.

Provide Gross Margin
for A G Barr PLC.

Provide Operating Margin
for A G Barr PLC.

Provide Net Margin
for A G Barr PLC.

Provide FCF Margin
for A G Barr PLC.

Show all solvency ratios
for A G Barr PLC.

Provide D/E Ratio
for A G Barr PLC.

Provide D/A Ratio
for A G Barr PLC.

Provide Interest Coverage Ratio
for A G Barr PLC.

Provide Altman Z-Score Ratio
for A G Barr PLC.

Provide Quick Ratio
for A G Barr PLC.

Provide Current Ratio
for A G Barr PLC.

Provide Cash Ratio
for A G Barr PLC.

What is the historical Revenue growth
over the last 5 years for A G Barr PLC?

What is the historical Net Income growth
over the last 5 years for A G Barr PLC?

What is the current Free Cash Flow
of A G Barr PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for A G Barr PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
A G Barr PLC

Current Assets 181.8m
Cash & Short-Term Investments 49.8m
Receivables 94.3m
Other Current Assets 37.7m
Non-Current Assets 248.5m
PP&E 112.4m
Intangibles 129.9m
Other Non-Current Assets 6.2m
Current Liabilities 97.2m
Accounts Payable 86.9m
Short-Term Debt 6.1m
Other Current Liabilities 4.2m
Non-Current Liabilities 35.7m
Long-Term Debt 2.6m
Other Non-Current Liabilities 33.1m
Efficiency

Earnings Waterfall
A G Barr PLC

Revenue
410.9m GBP
Cost of Revenue
-247m GBP
Gross Profit
163.9m GBP
Operating Expenses
-116.7m GBP
Operating Income
47.2m GBP
Other Expenses
-11m GBP
Net Income
36.2m GBP

Free Cash Flow Analysis
A G Barr PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BAG Profitability Score
Profitability Due Diligence

A G Barr PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
58/100
Profitability
Score

A G Barr PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

BAG Solvency Score
Solvency Due Diligence

A G Barr PLC's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

A G Barr PLC's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAG Price Targets Summary
A G Barr PLC

Wall Street analysts forecast BAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAG is 714.34 GBX with a low forecast of 527.22 GBX and a high forecast of 829.5 GBX.

Lowest
Price Target
527.22 GBX
15% Downside
Average
Price Target
714.34 GBX
16% Upside
Highest
Price Target
829.5 GBX
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BAG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BAG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

A G Barr PLC Logo
A G Barr PLC

Country

United Kingdom

Industry

Beverages

Market Cap

692.3m GBP

Dividend Yield

2.51%

Description

A.G. BARR Plc engages in the manufacture, distribution, and sale of soft drinks. The company is headquartered in Cumbernauld, Dunbartonshire/Dumbartonshire. is a United Kingdom-based company, which is involved in soft drinks business. The firm operates through three segments: Carbonated soft drinks, Still soft drinks, and water, and Funkin. The firm's portfolio of brands includes IRN-BRU, Rubicon, Strathmore, Bundaberg, Snapple, San Benedetto, Barr, Funkin, D’N’B, Xyber, Tizer, Simply, OMJ!, and Barr Flavours. The firm offers a range of products, including Diet Cola, Lemonade, Ginger Beerm, Diet Lemonade, Orangeade, Pineapple, Red Kola, Xtra Cola, Bubblegum, Cherryade, Cola, and Cream Soda.

Contact

DUNBARTONSHIRE/DUMBARTONSHIRE
Cumbernauld
Westfield House, 4 Mollins Road
+443303903900.0
www.agbarr.co.uk

IPO

1986-01-06

Employees

861

Officers

Finance Director & Executive Director
Mr. Stuart Lorimer BAcc. (HONS), C.A. M.C.T.
Group's Chief Executive Officer & Director
Mr. Euan Angus Sutherland
Head of Corporate Affairs & Communication
Ms. Deborah Jones
Head of Human Resources
Mr. Doug Brown
Secretary
Mr. Christopher Kesson O'Donnell

See Also

Discover More
What is the Intrinsic Value of one BAG stock?

The intrinsic value of one BAG stock under the Base Case scenario is 699.6 GBX.

Is BAG stock undervalued or overvalued?

Compared to the current market price of 618 GBX, A G Barr PLC is Undervalued by 12%.

Back to Top