Babcock International Group PLC
LSE:BAB

Watchlist Manager
Babcock International Group PLC Logo
Babcock International Group PLC
LSE:BAB
Watchlist
Price: 499.4 GBX 0.89%
Market Cap: 2.5B GBX
Have any thoughts about
Babcock International Group PLC?
Write Note

Relative Value

The Relative Value of one BAB stock under the Base Case scenario is 1 055.04 GBX. Compared to the current market price of 499.4 GBX, Babcock International Group PLC is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAB Relative Value
Base Case
1 055.04 GBX
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
3.6
Forward
0.5
vs History
19
vs Industry
11
Median 3Y
10.4
Median 5Y
9.4
Industry
33
Forward
11.2
vs History
36
vs Industry
50
Median 3Y
8
Median 5Y
6.7
Industry
21.4
vs History
9
vs Industry
32
Median 3Y
-4.2
Median 5Y
-3.1
Industry
28.1
vs History
19
vs Industry
14
Median 3Y
4.5
Median 5Y
4.2
Industry
3.3
vs History
25
vs Industry
87
Median 3Y
0.6
Median 5Y
0.6
Industry
3.6
Forward
0.6
vs History
47
vs Industry
5
Median 3Y
12.3
Median 5Y
11.8
Industry
12.3
vs History
53
vs Industry
51
Median 3Y
7.5
Median 5Y
8.1
Industry
19.6
Forward
6.3
vs History
66
vs Industry
29
Median 3Y
19.3
Median 5Y
15
Industry
25.9
Forward
8.4
vs History
47
vs Industry
48
Median 3Y
9.3
Median 5Y
8.9
Industry
22.8
vs History
47
vs Industry
36
Median 3Y
14.7
Median 5Y
15.9
Industry
32.7
vs History
11
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

BAB Competitors Multiples
Babcock International Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Babcock International Group PLC
LSE:BAB
2.5B GBP 0.6 15.2 8 11.8
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
UK
Babcock International Group PLC
LSE:BAB
Average P/E: 30.9
15.2
68%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Babcock International Group PLC
LSE:BAB
Average EV/EBITDA: 16.3
8
43%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Babcock International Group PLC
LSE:BAB
Average EV/EBIT: 22.8
11.8
68%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top