Babcock International Group PLC
LSE:BAB

Watchlist Manager
Babcock International Group PLC Logo
Babcock International Group PLC
LSE:BAB
Watchlist
Price: 499.4 GBX 0.89%
Market Cap: 2.5B GBX
Have any thoughts about
Babcock International Group PLC?
Write Note

Income Statement

Earnings Waterfall
Babcock International Group PLC

Revenue
4.4B GBP
Cost of Revenue
-4.1B GBP
Gross Profit
245.1m GBP
Operating Expenses
0 GBP
Operating Income
245.1m GBP
Other Expenses
-79.4m GBP
Net Income
165.7m GBP

Income Statement
Babcock International Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
452
N/A
560
+24%
745
+33%
799
+7%
837
+5%
938
+12%
988
+5%
1 173
+19%
1 556
+33%
1 824
+17%
1 902
+4%
1 884
-1%
1 896
+1%
2 155
+14%
2 756
+28%
2 958
+7%
2 848
-4%
2 915
+2%
3 029
+4%
3 163
+4%
3 321
+5%
3 679
+11%
3 997
+9%
4 095
+2%
4 158
+2%
4 292
+3%
4 547
+6%
4 691
+3%
4 660
-1%
4 598
-1%
4 475
-3%
4 415
-1%
4 429
+0%
4 287
-3%
3 972
-7%
4 044
+2%
4 102
+1%
4 023
-2%
4 439
+10%
4 472
+1%
4 390
-2%
Gross Profit
Cost of Revenue
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 371)
0
(3 549)
0
(3 883)
(5 872)
(3 972)
(3 997)
(3 928)
(3 803)
(3 941)
(3 895)
(3 946)
(3 992)
(3 757)
(3 691)
(4 316)
(4 428)
(4 145)
Gross Profit
438
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
625
N/A
0
N/A
609
N/A
0
N/A
664
N/A
(1 182)
N/A
688
N/A
600
-13%
547
-9%
612
+12%
487
-20%
393
-19%
26
-93%
52
+100%
345
+561%
332
-4%
123
-63%
44
-64%
245
+460%
Operating Income
Operating Expenses
(416)
(535)
(709)
(754)
(790)
(884)
(926)
(1 089)
(1 446)
(1 699)
(1 769)
(1 741)
(1 747)
(2 007)
(2 586)
(2 765)
(2 636)
(2 711)
(2 832)
(2 945)
(3 094)
(3 446)
(373)
(3 864)
(378)
(4 049)
(423)
1 436
(421)
(405)
(350)
(296)
(359)
(408)
(377)
(336)
(284)
(289)
0
67
0
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(273)
0
(257)
0
(305)
(155)
(317)
(353)
(350)
(296)
(359)
(413)
(377)
(336)
(284)
(289)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(77)
(42)
(6)
(6)
(6)
(49)
(6)
(117)
(122)
(117)
(119)
(60)
(104)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(416)
(535)
(709)
(754)
(790)
(884)
(926)
(1 089)
(1 446)
(1 699)
(1 769)
(1 741)
(1 747)
(2 007)
(2 586)
(2 726)
(2 558)
(2 669)
(2 826)
(2 939)
(3 088)
(3 396)
(93)
(3 748)
0
(3 931)
0
1 651
0
(52)
0
0
0
5
0
0
0
0
0
67
0
Operating Income
22
N/A
25
+13%
36
+45%
45
+25%
47
+4%
54
+15%
63
+17%
84
+34%
110
+31%
125
+14%
133
+6%
144
+8%
148
+3%
148
0%
170
+15%
193
+14%
213
+10%
204
-4%
197
-3%
217
+10%
227
+4%
233
+3%
253
+8%
230
-9%
231
+0%
244
+6%
241
-1%
255
+6%
267
+5%
196
-27%
197
+0%
316
+61%
128
-59%
(16)
N/A
(350)
-2 132%
(284)
+19%
61
N/A
42
-31%
123
+191%
110
-10%
245
+122%
Pre-Tax Income
Interest Income Expense
(0)
(3)
(6)
(7)
(5)
(5)
(6)
(29)
(58)
(47)
(26)
(22)
(19)
(27)
(42)
(41)
(29)
(17)
(4)
1
3
28
75
100
108
109
136
130
139
85
53
19
(6)
(21)
(75)
(67)
(47)
(51)
(31)
(7)
(20)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(12)
(0)
(11)
(3)
15
12
0
0
0
0
0
0
0
0
0
0
0
0
(204)
(1 014)
(1 386)
(592)
166
182
(77)
0
(4)
Gain/Loss on Disposition of Assets
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(12)
(11)
(11)
(11)
(15)
(8)
(9)
(6)
(15)
(4)
(14)
(7)
(14)
(13)
(7)
(2)
1
3
3
2
(8)
(12)
(5)
Pre-Tax Income
20
N/A
20
+1%
29
+43%
38
+33%
41
+9%
49
+18%
57
+17%
56
-2%
53
-5%
79
+49%
107
+36%
122
+14%
129
+6%
104
-19%
115
+11%
152
+32%
173
+14%
178
+3%
196
+10%
219
+12%
219
0%
250
+14%
313
+25%
322
+3%
330
+2%
347
+5%
362
+4%
381
+5%
391
+3%
274
-30%
235
-14%
323
+37%
(89)
N/A
(1 053)
-1 084%
(1 811)
-72%
(941)
+48%
182
N/A
175
-4%
6
-96%
91
+1 369%
217
+138%
Net Income
Tax Provision
(3)
(5)
(8)
(10)
(8)
(9)
(11)
(12)
(15)
(17)
(19)
(22)
(21)
(15)
(11)
(11)
(16)
(15)
(18)
(24)
(31)
(38)
(47)
(46)
(39)
(40)
(47)
(54)
(53)
(34)
(35)
(50)
(27)
(26)
8
24
(14)
(24)
(40)
(57)
(49)
Income from Continuing Operations
16
15
20
28
33
40
46
43
38
61
88
100
108
89
105
141
157
163
178
195
188
212
266
277
291
307
316
327
338
241
200
273
(116)
(1 079)
(1 803)
(917)
168
151
(33)
34
168
Income to Minority Interest
0
0
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(3)
(3)
(5)
(6)
(6)
(8)
(9)
(6)
(7)
(5)
(2)
(4)
(4)
(1)
(0)
(0)
(2)
(2)
(0)
0
(2)
(4)
(4)
(2)
(1)
(3)
Net Income (Common)
16
N/A
15
-10%
19
+30%
27
+43%
30
+8%
35
+19%
43
+23%
40
-7%
35
-12%
46
+29%
72
+58%
98
+35%
106
+9%
86
-19%
101
+17%
141
+39%
101
-28%
86
-15%
157
+83%
191
+22%
181
-6%
203
+12%
260
+28%
270
+4%
287
+6%
305
+6%
312
+2%
323
+4%
336
+4%
241
-28%
199
-17%
271
+36%
(118)
N/A
(1 080)
-816%
(1 803)
-67%
(919)
+49%
164
N/A
147
-11%
(35)
N/A
33
N/A
166
+404%
EPS (Diluted)
0.1
N/A
0.08
-20%
0.09
+13%
0.12
+33%
0.14
+17%
0.16
+14%
0.18
+13%
0.17
-6%
0.14
-18%
0.17
+21%
0.27
+59%
0.37
+37%
0.4
+8%
0.26
-35%
0.24
-8%
0.34
+42%
0.24
-29%
0.2
-17%
0.38
+90%
0.46
+21%
0.43
-7%
0.41
-5%
0.53
+29%
0.55
+4%
0.57
+4%
0.6
+5%
0.62
+3%
0.63
+2%
0.66
+5%
0.48
-27%
0.39
-19%
0.53
+36%
-0.23
N/A
-2.14
-830%
-3.57
-67%
-1.79
+50%
0.32
N/A
0.29
-9%
-0.07
N/A
0.06
N/A
0.32
+433%

See Also

Discover More