BAE Systems PLC
LSE:BA

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
LSE:BA
Watchlist
Price: 1 158.5 GBX 0.09% Market Closed
Market Cap: 34.9B GBX
Have any thoughts about
BAE Systems PLC?
Write Note

Income Statement

Earnings Waterfall
BAE Systems PLC

Revenue
24.6B GBP
Operating Expenses
-22.1B GBP
Operating Income
2.4B GBP
Other Expenses
-570m GBP
Net Income
1.8B GBP

Income Statement
BAE Systems PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
8 453
N/A
8 817
+4%
9 524
+8%
11 019
+16%
12 146
+10%
12 333
+2%
12 919
+5%
14 309
+11%
15 057
+5%
16 671
+11%
18 669
+12%
20 374
+9%
21 385
+5%
20 980
-2%
19 557
-7%
17 770
-9%
16 927
-5%
16 691
-1%
16 845
+1%
16 903
+0%
16 034
-5%
15 430
-4%
16 309
+6%
16 787
+3%
17 064
+2%
17 790
+4%
18 427
+4%
17 224
-7%
16 470
-4%
16 821
+2%
17 334
+3%
18 305
+6%
18 811
+3%
19 277
+2%
19 436
+1%
19 521
+0%
19 921
+2%
21 258
+7%
22 516
+6%
23 078
+2%
24 558
+6%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 122)
0
(7 057)
0
(7 157)
0
(6 015)
0
(5 849)
0
(6 417)
0
(6 757)
0
(6 944)
0
(7 064)
0
(7 845)
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
9 308
N/A
0
N/A
9 730
N/A
0
N/A
10 633
N/A
0
N/A
11 209
N/A
0
N/A
10 972
N/A
0
N/A
11 888
N/A
0
N/A
12 520
N/A
0
N/A
12 577
N/A
0
N/A
14 194
N/A
0
N/A
15 233
N/A
0
N/A
Operating Income
Operating Expenses
(8 074)
(8 162)
(8 840)
(10 287)
(11 259)
(11 358)
(11 850)
(13 123)
(13 742)
(15 153)
(17 429)
(19 646)
(20 243)
(19 510)
(18 162)
(16 321)
(15 456)
(15 177)
(15 368)
(16 206)
(15 370)
(7 940)
(15 095)
(8 271)
(15 578)
(8 987)
(16 665)
(9 508)
(15 280)
(9 342)
(15 787)
(10 119)
(17 115)
(10 735)
(17 109)
(10 684)
(17 957)
(12 078)
(20 127)
(12 915)
(22 148)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 069)
0
(5 309)
0
(5 724)
0
(6 125)
0
(6 163)
0
(6 417)
0
(6 687)
0
(6 667)
0
(7 495)
0
(8 091)
0
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(137)
0
(168)
0
(206)
0
(238)
0
(212)
0
(224)
0
(228)
0
(251)
0
(276)
0
(274)
0
Depreciation & Amortization
(246)
(13)
(30)
(77)
(111)
(105)
(102)
(149)
(201)
(247)
0
0
0
0
0
0
0
0
0
0
0
(427)
0
(347)
0
(334)
0
(342)
0
(347)
0
(604)
0
(661)
0
(698)
0
(759)
0
(776)
0
Other Operating Expenses
(7 828)
(8 149)
(8 810)
(10 210)
(11 148)
(11 253)
(11 748)
(12 974)
(13 541)
(14 906)
(17 429)
(19 646)
(20 243)
(19 510)
(18 162)
(16 321)
(15 456)
(15 177)
(15 368)
(16 206)
(15 370)
(2 307)
(15 095)
(2 447)
(15 578)
(2 723)
(16 665)
(2 803)
(15 280)
(2 620)
(15 787)
(2 874)
(17 115)
(3 159)
(17 109)
(3 068)
(17 957)
(3 548)
(20 127)
(3 774)
(22 148)
Operating Income
379
N/A
655
+73%
684
+4%
732
+7%
887
+21%
975
+10%
1 069
+10%
1 186
+11%
1 315
+11%
1 518
+15%
1 240
-18%
728
-41%
1 142
+57%
1 470
+29%
1 395
-5%
1 449
+4%
1 471
+2%
1 514
+3%
1 477
-2%
697
-53%
664
-5%
1 368
+106%
1 214
-11%
1 459
+20%
1 486
+2%
1 646
+11%
1 762
+7%
1 701
-3%
1 190
-30%
1 630
+37%
1 547
-5%
1 769
+14%
1 696
-4%
1 785
+5%
2 327
+30%
1 893
-19%
1 964
+4%
2 116
+8%
2 389
+13%
2 318
-3%
2 410
+4%
Pre-Tax Income
Interest Income Expense
187
172
251
158
(110)
(82)
103
197
202
671
130
(513)
(58)
(61)
(76)
17
(121)
(312)
(319)
(273)
(230)
(128)
(365)
(35)
(376)
(275)
(405)
(17)
(280)
(97)
(118)
43
(157)
(176)
(269)
117
(226)
(176)
7
(52)
(113)
Non-Reccuring Items
(22)
(97)
(81)
(45)
(45)
(34)
(34)
(148)
(148)
182
173
51
0
0
0
0
0
0
0
0
0
(159)
0
(109)
0
(4)
0
(398)
0
(171)
0
(40)
0
67
0
166
0
82
0
42
0
Total Other Income
(52)
(105)
(119)
(149)
(84)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(199)
0
(225)
0
(216)
0
(213)
0
(138)
0
(146)
0
(80)
0
(66)
0
(33)
12
18
(6)
Pre-Tax Income
492
N/A
625
+27%
735
+18%
696
-5%
648
-7%
859
+33%
1 138
+32%
1 235
+9%
1 369
+11%
2 371
+73%
1 543
-35%
266
-83%
1 084
+308%
1 409
+30%
1 319
-6%
1 466
+11%
1 350
-8%
1 202
-11%
1 158
-4%
424
-63%
434
+2%
882
+103%
849
-4%
1 090
+28%
1 110
+2%
1 151
+4%
1 357
+18%
1 073
-21%
910
-15%
1 224
+35%
1 429
+17%
1 626
+14%
1 539
-5%
1 596
+4%
2 058
+29%
2 110
+3%
1 738
-18%
1 989
+14%
2 408
+21%
2 326
-3%
2 291
-2%
Net Income
Tax Provision
(201)
(168)
(171)
(113)
(116)
(213)
(284)
(335)
(371)
(603)
(437)
(327)
(530)
(418)
(380)
(206)
(167)
(243)
(207)
(246)
(237)
(130)
(133)
(147)
(147)
(213)
(264)
(274)
(199)
(196)
(69)
(94)
(265)
(225)
(144)
(198)
(281)
(315)
(376)
(386)
(368)
Income from Continuing Operations
291
457
564
583
532
646
854
900
998
1 768
1 106
(61)
554
991
939
1 260
1 183
959
951
178
197
752
716
943
963
938
1 093
799
711
1 028
1 360
1 532
1 274
1 371
1 914
1 912
1 457
1 674
2 032
1 940
1 923
Income to Minority Interest
(1)
(1)
(2)
(2)
(2)
(3)
(5)
(21)
(31)
(23)
(22)
(22)
(17)
(29)
(28)
(16)
(18)
(11)
(7)
(8)
(9)
(12)
(15)
(25)
(27)
(25)
(19)
(30)
(40)
(33)
(41)
(56)
(61)
(72)
(147)
(154)
(84)
(83)
(91)
(83)
(83)
Net Income (Common)
111
N/A
2
-98%
250
+12 400%
553
+121%
641
+16%
1 636
+155%
1 746
+7%
901
-48%
972
+8%
1 745
+80%
1 077
-38%
(67)
N/A
633
N/A
1 052
+66%
912
-13%
1 240
+36%
1 181
-5%
948
-20%
940
-1%
168
-82%
186
+11%
740
+298%
701
-5%
918
+31%
936
+2%
913
-2%
1 074
+18%
827
-23%
729
-12%
1 000
+37%
1 324
+32%
1 476
+11%
1 213
-18%
1 299
+7%
1 767
+36%
1 758
-1%
1 373
-22%
1 591
+16%
1 941
+22%
1 857
-4%
1 840
-1%
EPS (Diluted)
0.03
N/A
0
N/A
0.07
N/A
0.17
+143%
0.18
+6%
0.48
+167%
0.51
+6%
0.26
-49%
0.28
+8%
0.5
+79%
0.31
-38%
-0.02
N/A
0.18
N/A
0.3
+67%
0.26
-13%
0.36
+38%
0.35
-3%
0.29
-17%
0.29
N/A
0.06
-79%
0.06
N/A
0.23
+283%
0.22
-4%
0.29
+32%
0.3
+3%
0.29
-3%
0.34
+17%
0.24
-29%
0.21
-13%
0.31
+48%
0.41
+32%
0.46
+12%
0.38
-17%
0.4
+5%
0.55
+38%
0.55
N/A
0.43
-22%
0.5
+16%
0.62
+24%
0.6
-3%
0.6
N/A

See Also

Discover More