
B90 Holdings PLC
LSE:B90

Intrinsic Value
The intrinsic value of one
B90
stock under the Base Case scenario is
7.87
GBX.
Compared to the current market price of 4.75 GBX,
B90 Holdings PLC
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
B90 Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
B90 Holdings PLC
Balance Sheet Decomposition
B90 Holdings PLC
Current Assets | 805.7k |
Cash & Short-Term Investments | 302.1k |
Receivables | 503.6k |
Non-Current Assets | 8.9m |
Intangibles | 8.9m |
Free Cash Flow Analysis
B90 Holdings PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
B90 Holdings PLC
Revenue
|
3.6m
EUR
|
Operating Expenses
|
-6.9m
EUR
|
Operating Income
|
-3.3m
EUR
|
Other Expenses
|
-704k
EUR
|
Net Income
|
-4m
EUR
|
B90 Profitability Score
Profitability Due Diligence
B90 Holdings PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
B90 Holdings PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
B90 Solvency Score
Solvency Due Diligence
B90 Holdings PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
B90 Holdings PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
B90 Price Targets Summary
B90 Holdings PLC
According to Wall Street analysts, the average 1-year price target for
B90
is 8.98 GBX
with a low forecast of 8.89 GBX and a high forecast of 9.24 GBX.
Dividends
Current shareholder yield for B90 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
B90
stock under the Base Case scenario is
7.87
GBX.
Compared to the current market price of 4.75 GBX,
B90 Holdings PLC
is
Undervalued by 40%.