AstraZeneca PLC
LSE:AZN

Watchlist Manager
AstraZeneca PLC Logo
AstraZeneca PLC
LSE:AZN
Watchlist
Price: 10 056 GBX -6.96% Market Closed
Market Cap: 155.9B GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

0
Operating Cash Flow
+0%
Growth Rates:
1 Year
+15%
3 Years
+99%
5 Years
+299%
7 Years
+231%
10 Years
+68%
0
Investing Cash Flow
+0%
Growth Rates:
1 Year
-96%
3 Years
+28%
5 Years
-1 115%
7 Years
-243%
10 Years
-13%
0
Financing Cash Flow
+0%
Growth Rates:
1 Year
+39%
3 Years
-
5 Years
-126%
7 Years
-36%
10 Years
-48%

Cash Flow Statement
AstraZeneca PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Operating Cash Flow
Net Income
1 246
1 286
1 078
1 687
3 069
3 114
2 426
2 171
3 552
3 411
3 933
4 003
2 227
2 019
1 939
1 670
1 993
2 377
2 106
2 038
1 548
1 725
2 545
2 989
3 916
4 589
4 392
1 538
(265)
(1 320)
(1 837)
1 087
2 501
4 210
6 051
6 780
6 899
7 437
7 746
7 922
8 691
Depreciation & Amortization
3 282
3 419
3 437
3 157
2 852
2 572
2 443
2 483
2 357
2 446
2 475
2 519
3 036
3 087
3 155
3 198
3 753
3 720
3 763
3 781
3 762
3 927
3 910
3 995
3 149
3 105
3 148
5 135
6 530
7 042
7 646
6 192
5 480
5 673
5 592
5 540
5 387
5 140
5 143
5 678
6 688
Other Non-Cash Items
1 756
903
1 007
660
(698)
(23)
(338)
(15)
(1 601)
(1 842)
(2 165)
(2 004)
(483)
(454)
(417)
(891)
(1 276)
(1 860)
(1 122)
(401)
(103)
(69)
(385)
(729)
(332)
(959)
(735)
(732)
127
1 291
917
820
542
163
339
457
1 206
689
1 189
1 744
1 438
Cash Taxes Paid
1 201
1 079
1 247
1 110
1 354
1 314
834
845
412
269
486
440
454
509
406
387
537
754
972
1 096
1 118
1 261
1 187
1 374
1 562
1 417
1 639
1 539
1 743
1 639
1 880
1 880
1 623
1 620
1 678
1 998
2 366
2 571
2 642
2 634
2 750
Cash Interest Paid
533
544
513
520
496
439
542
552
677
681
713
707
698
637
660
636
676
756
758
794
774
746
734
716
733
740
718
738
721
728
784
807
849
912
946
1 067
1 081
1 165
1 181
1 330
1 313
Change in Working Capital
774
191
(722)
(909)
(1 899)
(1 074)
(841)
(1 883)
(163)
(975)
(1 134)
23
(1 202)
(1 302)
(1 512)
(2 586)
(1 852)
(1 866)
(1 563)
(1 600)
(2 238)
(2 088)
(2 413)
(1 879)
(1 934)
(141)
(359)
402
(429)
248
891
729
1 285
(337)
(1 803)
(2 414)
(3 147)
(3 568)
(3 013)
(4 010)
(4 956)
Cash from Operating Activities
7 058
N/A
5 799
-18%
4 800
-17%
4 595
-4%
3 324
-28%
4 589
+38%
3 690
-20%
2 756
-25%
4 145
+50%
3 040
-27%
3 109
+2%
4 541
+46%
3 578
-21%
3 350
-6%
3 165
-6%
1 391
-56%
2 618
+88%
2 371
-9%
3 184
+34%
3 818
+20%
2 969
-22%
3 495
+18%
3 657
+5%
4 376
+20%
4 799
+10%
6 594
+37%
6 446
-2%
6 343
-2%
5 963
-6%
7 261
+22%
7 617
+5%
8 828
+16%
9 808
+11%
9 709
-1%
10 179
+5%
10 363
+2%
10 345
0%
9 698
-6%
11 065
+14%
11 334
+2%
11 861
+5%
Investing Cash Flow
Capital Expenditures
(2 752)
(3 099)
(2 603)
(2 722)
(2 788)
(2 019)
(2 376)
(2 208)
(2 314)
(2 393)
(1 723)
(1 710)
(1 620)
(1 569)
(1 597)
(1 513)
(1 371)
(1 797)
(2 412)
(2 484)
(2 460)
(2 076)
(2 079)
(2 443)
(2 606)
(2 699)
(2 075)
(2 030)
(2 200)
(2 094)
(2 284)
(2 735)
(2 571)
(3 678)
(3 618)
(3 386)
(3 778)
(3 913)
(4 098)
(4 577)
(4 586)
Other Items
(4 280)
(712)
(708)
(448)
(1 451)
(4 551)
(4 577)
(4 949)
(1 655)
1 165
1 351
1 627
(708)
(340)
(203)
(93)
2 334
2 815
2 409
2 696
1 803
1 100
2 368
2 078
2 321
2 960
1 952
(7 977)
(8 858)
(9 687)
(10 061)
(889)
(389)
(360)
(140)
150
(286)
(1 318)
(3 485)
(3 299)
(3 394)
Cash from Investing Activities
(7 032)
N/A
(3 811)
+46%
(3 311)
+13%
(3 170)
+4%
(4 239)
-34%
(6 570)
-55%
(6 953)
-6%
(7 157)
-3%
(3 969)
+45%
(1 228)
+69%
(372)
+70%
(83)
+78%
(2 328)
-2 705%
(1 909)
+18%
(1 800)
+6%
(1 606)
+11%
963
N/A
1 018
+6%
(3)
N/A
212
N/A
(657)
N/A
(976)
-49%
289
N/A
(365)
N/A
(285)
+22%
261
N/A
(123)
N/A
(10 007)
-8 036%
(11 058)
-11%
(11 781)
-7%
(12 345)
-5%
(3 624)
+71%
(2 960)
+18%
(4 038)
-36%
(3 758)
+7%
(3 236)
+14%
(4 064)
-26%
(5 231)
-29%
(7 583)
-45%
(7 876)
-4%
(7 980)
-1%
Financing Cash Flow
Net Issuance of Common Stock
279
97
45
46
43
46
45
53
47
46
48
37
43
40
36
37
34
31
3 513
3 513
3 525
3 520
39
33
30
29
30
29
29
29
28
30
29
28
29
30
33
35
36
(45)
(43)
Net Issuance of Debt
653
478
967
1 236
4 372
5 581
6 756
6 754
2 172
1 488
2 319
274
560
1 952
(50)
3 190
1 473
1 437
(588)
(3 428)
(1 702)
(3 276)
(308)
3 653
1 440
1 073
7 234
6 345
7 654
8 121
(461)
(1 985)
(1 441)
188
(15)
(1 299)
(1 233)
2 811
3 102
1 874
1 493
Cash Paid for Dividends
(3 521)
(3 453)
(3 453)
(3 486)
(3 486)
(3 538)
(3 538)
(3 561)
(3 561)
(3 520)
(3 520)
(3 519)
(3 519)
(3 514)
(3 514)
(3 484)
(3 484)
(3 553)
(3 553)
(3 592)
(3 592)
(3 558)
(3 558)
(3 572)
(3 572)
(3 643)
(3 643)
(3 856)
(3 856)
(4 358)
(4 358)
(4 364)
(4 364)
(4 440)
(4 462)
(4 479)
(4 481)
(4 467)
(4 462)
(4 628)
(4 629)
Other
(116)
(184)
(82)
(51)
(51)
(3)
(3)
18
18
(19)
(19)
(20)
(20)
(35)
(35)
(67)
(67)
6
6
4
4
(115)
(115)
(101)
(101)
(31)
(30)
(28)
(178)
(1 152)
(1 153)
(1 197)
(1 047)
(890)
(890)
(886)
(886)
(887)
(887)
(817)
(817)
Cash from Financing Activities
(2 705)
N/A
(3 062)
-13%
(2 523)
+18%
(2 255)
+11%
878
N/A
2 086
+138%
3 260
+56%
3 264
+0%
(1 324)
N/A
(2 005)
-51%
(1 172)
+42%
(3 228)
-175%
(2 936)
+9%
(1 557)
+47%
(3 563)
-129%
(324)
+91%
(2 044)
-531%
(2 079)
-2%
(622)
+70%
(3 503)
-463%
(1 765)
+50%
(3 429)
-94%
(3 942)
-15%
13
N/A
(2 203)
N/A
(2 572)
-17%
3 591
N/A
2 490
-31%
3 649
+47%
2 640
-28%
(5 944)
N/A
(7 516)
-26%
(6 823)
+9%
(5 114)
+25%
(5 338)
-4%
(6 634)
-24%
(6 567)
+1%
(2 508)
+62%
(2 211)
+12%
(3 616)
-64%
(3 996)
-11%
Change in Cash
Effect of Foreign Exchange Rates
(152)
(166)
(184)
(192)
(76)
(14)
(13)
37
21
(8)
(92)
(93)
(66)
(67)
(14)
(23)
(38)
(39)
5
(10)
5
(39)
(29)
(9)
12
(23)
(22)
(47)
(62)
(4)
(45)
(75)
(80)
(82)
(92)
(60)
(60)
(95)
(65)
(26)
(93)
Net Change in Cash
(2 831)
N/A
(1 240)
+56%
(1 218)
+2%
(1 022)
+16%
(113)
+89%
91
N/A
(16)
N/A
(1 100)
-6 775%
(1 127)
-2%
(201)
+82%
1 473
N/A
1 137
-23%
(1 752)
N/A
(183)
+90%
(2 212)
-1 109%
(562)
+75%
1 499
N/A
1 271
-15%
2 564
+102%
517
-80%
552
+7%
(949)
N/A
(25)
+97%
4 015
N/A
2 323
-42%
4 260
+83%
9 892
+132%
(1 221)
N/A
(1 508)
-24%
(1 884)
-25%
(10 717)
-469%
(2 387)
+78%
(55)
+98%
475
N/A
991
+109%
433
-56%
(346)
N/A
1 864
N/A
1 206
-35%
(184)
N/A
(208)
-13%
Free Cash Flow
Free Cash Flow
4 306
N/A
2 700
-37%
2 197
-19%
1 873
-15%
536
-71%
2 570
+379%
1 314
-49%
548
-58%
1 831
+234%
647
-65%
1 386
+114%
2 831
+104%
1 958
-31%
1 781
-9%
1 568
-12%
(122)
N/A
1 247
N/A
574
-54%
772
+34%
1 334
+73%
509
-62%
1 419
+179%
1 578
+11%
1 933
+22%
2 193
+13%
3 895
+78%
4 371
+12%
4 313
-1%
3 763
-13%
5 167
+37%
5 333
+3%
6 093
+14%
7 237
+19%
6 031
-17%
6 561
+9%
6 977
+6%
6 567
-6%
5 785
-12%
6 967
+20%
6 757
-3%
7 275
+8%

See Also

Summary
AZN intrinsic value, competitors valuation, and company profile.
DCF Valuation
AZN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AZN stock valuation using valuation multiples.
Wall Street Estimates
AZN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AZN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 244,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.