Avon Protection PLC
LSE:AVON

Watchlist Manager
Avon Protection PLC Logo
Avon Protection PLC
LSE:AVON
Watchlist
Price: 1 488.0167 GBX 0%
Market Cap: 445.3m GBX

Relative Value

The Relative Value of one AVON stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 488.0167 GBX, Avon Protection PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
64
Median 3Y
1.5
Median 5Y
1.9
Industry
3.9
Forward
0
vs History
9
vs Industry
5
Median 3Y
-17.4
Median 5Y
6.1
Industry
34.1
Forward
0.3
vs History
88
vs Industry
50
Median 3Y
14.3
Median 5Y
45.5
Industry
22.3
vs History
7
vs Industry
17
Median 3Y
15.2
Median 5Y
15.2
Industry
30.5
vs History
36
vs Industry
43
Median 3Y
2
Median 5Y
3.2
Industry
3.6
vs History
55
vs Industry
7
Median 3Y
30.3
Median 5Y
25.7
Industry
3.8
Forward
0.2
vs History
66
vs Industry
7
Median 3Y
82.7
Median 5Y
76.1
Industry
12.9
vs History
58
vs Industry
2
Median 3Y
163.3
Median 5Y
156.8
Industry
22.3
Forward
1.5
vs History
66
vs Industry
2
Median 3Y
326.2
Median 5Y
327.2
Industry
28.9
Forward
2
vs History
76
vs Industry
6
Median 3Y
523.8
Median 5Y
280.9
Industry
23.9
vs History
38
vs Industry
4
Median 3Y
157.1
Median 5Y
-231.6
Industry
32.4
vs History
38
vs Industry
2
Median 3Y
25.6
Median 5Y
25.4
Industry
2.6

Multiples Across Competitors

AVON Competitors Multiples
Avon Protection PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Avon Protection PLC
LSE:AVON
450.8m GBP 2.1 194.3 147.7 265.1
US
RTX Corp
LSE:0R2N
179B USD 2.2 37.5 20.4 35.2
US
Raytheon Technologies Corp
NYSE:RTX
177.7B USD 2.2 37.2 20.3 35
NL
Airbus SE
PAR:AIR
132.1B EUR 1.9 31.2 16.3 25.6
US
Boeing Co
NYSE:BA
134.2B USD 2 -11.3 -17.9 -14.8
FR
Safran SA
PAR:SAF
102.7B EUR 3.7 -154.1 18.9 25.5
US
Lockheed Martin Corp
NYSE:LMT
104.4B USD 1.5 19.6 14.1 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
66.8B GBP 3.5 26.4 20.2 27.9
US
TransDigm Group Inc
NYSE:TDG
77.6B USD 9.5 47.2 24 26
US
Northrop Grumman Corp
NYSE:NOC
74.5B USD 1.8 17.8 14.8 19.4
US
General Dynamics Corp
NYSE:GD
72.9B USD 1.5 19.3 13.9 16.4
P/E Multiple
Earnings Growth PEG
UK
Avon Protection PLC
LSE:AVON
Average P/E: 47.8
194.3
126%
1.5
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.2
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.3 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -154.1 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
26.4
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
47.2
24%
2
US
Northrop Grumman Corp
NYSE:NOC
17.8
3%
5.9
US
General Dynamics Corp
NYSE:GD
19.3
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBITDA: 31
147.7
11%
13.4
US
RTX Corp
LSE:0R2N
20.4
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.3
17%
1.2
NL
Airbus SE
PAR:AIR
16.3
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -17.9 N/A N/A
FR
Safran SA
PAR:SAF
18.9
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.2
12%
1.7
US
TransDigm Group Inc
NYSE:TDG
24
13%
1.8
US
Northrop Grumman Corp
NYSE:NOC
14.8
5%
3
US
General Dynamics Corp
NYSE:GD
13.9
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBIT: 49.3
265.1
25%
10.6
US
RTX Corp
LSE:0R2N
35.2
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
35
27%
1.3
NL
Airbus SE
PAR:AIR
25.6
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
25.5
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.9
15%
1.9
US
TransDigm Group Inc
NYSE:TDG
26
12%
2.2
US
Northrop Grumman Corp
NYSE:NOC
19.4
5%
3.9
US
General Dynamics Corp
NYSE:GD
16.4
9%
1.8