Avon Protection PLC
LSE:AVON

Watchlist Manager
Avon Protection PLC Logo
Avon Protection PLC
LSE:AVON
Watchlist
Price: 1 392 GBX -0.29% Market Closed
Market Cap: 416.5m GBX
Have any thoughts about
Avon Protection PLC?
Write Note

Relative Value

The Relative Value of one AVON stock under the Base Case scenario is 2 439.37 GBX. Compared to the current market price of 1 392 GBX, Avon Protection PLC is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVON Relative Value
Base Case
2 439.37 GBX
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
56
Median 3Y
1.5
Median 5Y
2
Industry
3.6
Forward
0
vs History
vs Industry
1
Median 3Y
-23.3
Median 5Y
-8.9
Industry
32.9
Forward
0.3
vs History
87
vs Industry
40
Median 3Y
19.9
Median 5Y
45.5
Industry
20.8
vs History
vs Industry
16
Median 3Y
10.4
Median 5Y
14.9
Industry
26.8
vs History
47
vs Industry
32
Median 3Y
2
Median 5Y
3.5
Industry
3.3
vs History
44
vs Industry
5
Median 3Y
30.4
Median 5Y
30
Industry
3.6
Forward
0.3
vs History
44
vs Industry
4
Median 3Y
82.9
Median 5Y
81.9
Industry
12.2
vs History
57
vs Industry
3
Median 3Y
171.1
Median 5Y
157.5
Industry
19.6
Forward
1.8
vs History
66
vs Industry
2
Median 3Y
328.3
Median 5Y
327.2
Industry
26
Forward
2.5
vs History
74
vs Industry
5
Median 3Y
529.5
Median 5Y
280.9
Industry
23.2
vs History
36
vs Industry
3
Median 3Y
292.2
Median 5Y
-235.7
Industry
32.9
vs History
36
vs Industry
2
Median 3Y
27.4
Median 5Y
25.1
Industry
2.3

Multiples Across Competitors

AVON Competitors Multiples
Avon Protection PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Avon Protection PLC
LSE:AVON
431.8m GBP 2.1 -44.7 157.4 268.6
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3
P/E Multiple
Earnings Growth
UK
Avon Protection PLC
LSE:AVON
Average P/E: 34.6
Negative Multiple: -44.7
N/A
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -673 228.2 N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.1
187%
US
RTX Corp
LSE:0R2N
34.1
187%
US
Lockheed Martin Corp
NYSE:LMT
19.2
2%
NL
Airbus SE
PAR:AIR
33.4
81%
US
Boeing Co
NYSE:BA
Negative Multiple: -14 N/A
FR
Safran SA
PAR:SAF
56.5
22%
US
General Dynamics Corp
NYSE:GD
21.3
51%
US
Northrop Grumman Corp
NYSE:NOC
30.5
112%
US
TransDigm Group Inc
NYSE:TDG
47.8
83%
EV/EBITDA Multiple
EBITDA Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBITDA: 33.4
157.4
59%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
18.4
98%
US
RTX Corp
LSE:0R2N
18.4
98%
US
Lockheed Martin Corp
NYSE:LMT
14
8%
NL
Airbus SE
PAR:AIR
16.2
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -31.4
853%
FR
Safran SA
PAR:SAF
18
54%
US
General Dynamics Corp
NYSE:GD
14.9
38%
US
Northrop Grumman Corp
NYSE:NOC
19.7
66%
US
TransDigm Group Inc
NYSE:TDG
23.3
46%

See Also

Discover More
Back to Top