Avon Protection PLC
LSE:AVON

Watchlist Manager
Avon Protection PLC Logo
Avon Protection PLC
LSE:AVON
Watchlist
Price: 1 450 GBX 2.11% Market Closed
Market Cap: 433.9m GBX
Have any thoughts about
Avon Protection PLC?
Write Note

Relative Value

The Relative Value of one AVON stock under the Base Case scenario is 2 438.26 GBX. Compared to the current market price of 1 450 GBX, Avon Protection PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVON Relative Value
Base Case
2 438.26 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
56
Median 3Y
1.5
Median 5Y
2
Industry
3.6
Forward
0
vs History
vs Industry
1
Median 3Y
-23.3
Median 5Y
-9.2
Industry
33
Forward
0.3
vs History
87
vs Industry
40
Median 3Y
19.2
Median 5Y
45.5
Industry
21.4
vs History
vs Industry
16
Median 3Y
10.4
Median 5Y
14.7
Industry
28.1
vs History
47
vs Industry
32
Median 3Y
2
Median 5Y
3.5
Industry
3.3
vs History
44
vs Industry
5
Median 3Y
30.4
Median 5Y
30.2
Industry
3.6
Forward
0.3
vs History
44
vs Industry
4
Median 3Y
83
Median 5Y
82.4
Industry
12.3
vs History
57
vs Industry
3
Median 3Y
163.9
Median 5Y
157.8
Industry
19.6
Forward
1.8
vs History
66
vs Industry
2
Median 3Y
327.2
Median 5Y
327.2
Industry
25.9
Forward
2.5
vs History
74
vs Industry
5
Median 3Y
528.7
Median 5Y
280.9
Industry
22.8
vs History
36
vs Industry
3
Median 3Y
293.4
Median 5Y
-234.9
Industry
32.7
vs History
36
vs Industry
2
Median 3Y
27.5
Median 5Y
25.4
Industry
2.4

Multiples Across Competitors

AVON Competitors Multiples
Avon Protection PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Avon Protection PLC
LSE:AVON
449.8m GBP 2.2 -46.6 157.9 269.3
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
UK
Avon Protection PLC
LSE:AVON
Average P/E: 32.6
Negative Multiple: -46.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBITDA: 31.3
157.9
59%
2.7
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Avon Protection PLC
LSE:AVON
Average EV/EBIT: 48.6
269.3
199%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top