ASOS PLC
LSE:ASC

Watchlist Manager
ASOS PLC Logo
ASOS PLC
LSE:ASC
Watchlist
Price: 399.6 GBX 0.3% Market Closed
Market Cap: 477m GBX
Have any thoughts about
ASOS PLC?
Write Note

Relative Value

The Relative Value of one ASC stock under the Base Case scenario is 1 073.82 GBX. Compared to the current market price of 399.6 GBX, ASOS PLC is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASC Relative Value
Base Case
1 073.82 GBX
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
83
Median 3Y
0.1
Median 5Y
0.3
Industry
0.6
Forward
0.2
vs History
vs Industry
60
Median 3Y
-1.8
Median 5Y
18.6
Industry
16.7
Forward
-4.2
vs History
77
vs Industry
67
Median 3Y
1.9
Median 5Y
11.8
Industry
8
vs History
vs Industry
55
Median 3Y
-4.9
Median 5Y
-4.1
Industry
15.5
vs History
74
vs Industry
68
Median 3Y
0.7
Median 5Y
1.3
Industry
1.6
vs History
73
vs Industry
65
Median 3Y
0.3
Median 5Y
0.5
Industry
0.7
Forward
0.3
vs History
71
vs Industry
77
Median 3Y
0.7
Median 5Y
1
Industry
2.2
vs History
71
vs Industry
29
Median 3Y
9.9
Median 5Y
14.1
Industry
8.5
Forward
12.5
vs History
vs Industry
56
Median 3Y
-14.6
Median 5Y
13.1
Industry
12.8
Forward
-8.9
vs History
76
vs Industry
57
Median 3Y
4.5
Median 5Y
12.1
Industry
9.1
vs History
39
vs Industry
32
Median 3Y
-3.8
Median 5Y
-3.6
Industry
12.8
vs History
90
vs Industry
69
Median 3Y
0.7
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

ASC Competitors Multiples
ASOS PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ASOS PLC
LSE:ASC
476.5m GBP 0.1 -1.9 10.3 -15.5
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.8 47.4 21 38.7
ZA
Naspers Ltd
JSE:NPN
864B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.1B USD 1.5 16.7 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
138.2B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
986.7B HKD 3 41.1 35.6 35.6
NL
Prosus NV
AEX:PRX
97.4B EUR 18.6 15.4 -588.2 -588.2
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 4.6 60.7 32.1 41.8
AR
Mercadolibre Inc
NASDAQ:MELI
86.9B USD 4.6 60.5 32 41.6
US
DoorDash Inc
NASDAQ:DASH
71B USD 7 -412.7 215.8 -270.6
CN
JD.Com Inc
HKEX:9618
398.3B HKD 0.3 10.7 6.5 6.5
P/S Multiple
Revenue Growth P/S to Growth
UK
ASOS PLC
LSE:ASC
Average P/S: 4.6
0.1
-6%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.8
39%
0.1
ZA
N
Naspers Ltd
JSE:NPN
Not Available
32%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.5
28%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
145%
0
CN
Meituan
HKEX:3690
3
62%
0
NL
Prosus NV
AEX:PRX
18.6
40%
0.5
UY
MercadoLibre Inc
BMV:MELIN
4.6
118%
0
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
118%
0
US
D
DoorDash Inc
NASDAQ:DASH
7
74%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
19%
0
P/E Multiple
Earnings Growth P/E to Growth
UK
ASOS PLC
LSE:ASC
Average P/E: 32.7
Negative Multiple: -1.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
47.4
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.7
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
41.1
365%
0.1
NL
Prosus NV
AEX:PRX
15.4
50%
0.3
UY
MercadoLibre Inc
BMV:MELIN
60.7
217%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
60.5
223%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -412.7 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.7
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
ASOS PLC
LSE:ASC
Average EV/EBITDA: 41.2
10.3
219%
0
US
Amazon.com Inc
NASDAQ:AMZN
21
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
35.6
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588.2 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
32.1
136%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
32
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
215.8
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
ASOS PLC
LSE:ASC
Average EV/EBIT: 25.9
Negative Multiple: -15.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
38.7
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
35.6
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588.2 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
41.8
158%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
41.6
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -270.6 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
83%
0.1

See Also

Discover More
Back to Top