ASOS PLC
LSE:ASC

Watchlist Manager
ASOS PLC Logo
ASOS PLC
LSE:ASC
Watchlist
Price: 361.383 GBX -1.64% Market Closed
Market Cap: 430.4m GBX
Have any thoughts about
ASOS PLC?
Write Note

Relative Value

The Relative Value of one ASC stock under the Base Case scenario is 1 088.252 GBX. Compared to the current market price of 361.383 GBX, ASOS PLC is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASC Relative Value
Base Case
1 088.252 GBX
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
83
Median 3Y
0.1
Median 5Y
0.4
Industry
0.6
Forward
0.1
vs History
vs Industry
60
Median 3Y
-1.8
Median 5Y
19.4
Industry
16.7
Forward
-3.8
vs History
77
vs Industry
67
Median 3Y
1.9
Median 5Y
11.8
Industry
7.8
vs History
vs Industry
55
Median 3Y
-4.5
Median 5Y
-4.1
Industry
15.2
vs History
74
vs Industry
68
Median 3Y
0.7
Median 5Y
1.5
Industry
1.6
vs History
73
vs Industry
65
Median 3Y
0.3
Median 5Y
0.5
Industry
0.7
Forward
0.3
vs History
71
vs Industry
77
Median 3Y
0.7
Median 5Y
1
Industry
2.2
vs History
71
vs Industry
29
Median 3Y
9.9
Median 5Y
14.6
Industry
8.5
Forward
12
vs History
vs Industry
56
Median 3Y
-14.5
Median 5Y
13.7
Industry
12.8
Forward
-8.5
vs History
76
vs Industry
57
Median 3Y
4.5
Median 5Y
12.2
Industry
8.9
vs History
39
vs Industry
32
Median 3Y
-3.8
Median 5Y
-3.7
Industry
12.2
vs History
90
vs Industry
69
Median 3Y
0.7
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

ASC Competitors Multiples
ASOS PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ASOS PLC
LSE:ASC
430.9m GBP 0.1 -1.7 9.8 -14.9
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.9 18.6 34.2
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
198.9B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
137B USD 2.9 10 7.3 7.3
CN
Meituan
HKEX:3690
919.4B HKD 2.8 37.9 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.5B USD 5.2 69.2 36.8 47.9
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 70.5 37.6 48.8
NL
Prosus NV
AEX:PRX
92.8B EUR 17.8 14.7 -561.4 -561.4
US
DoorDash Inc
NASDAQ:DASH
73.3B USD 7.2 -426.3 223.4 -280.2
CN
JD.Com Inc
HKEX:9618
398.6B HKD 0.3 10.6 6.4 6.4
P/E Multiple
Earnings Growth
UK
ASOS PLC
LSE:ASC
Average P/E: 34
Negative Multiple: -1.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.9
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.8
145%
CN
Pinduoduo Inc
NASDAQ:PDD
10
185%
CN
Meituan
HKEX:3690
37.9
320%
AR
Mercadolibre Inc
NASDAQ:MELI
69.2
246%
UY
MercadoLibre Inc
BMV:MELIN
70.5
239%
NL
Prosus NV
AEX:PRX
14.7
57%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -426.3 N/A
CN
JD.Com Inc
HKEX:9618
10.6
11%
EV/EBITDA Multiple
EBITDA Growth
UK
ASOS PLC
LSE:ASC
Average EV/EBITDA: 42.6
9.8
235%
US
Amazon.com Inc
NASDAQ:AMZN
18.6
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.3
226%
CN
Meituan
HKEX:3690
32.6
327%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
152%
UY
MercadoLibre Inc
BMV:MELIN
37.6
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
223.4
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
UK
ASOS PLC
LSE:ASC
Average EV/EBIT: 26.8
Negative Multiple: -14.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.2
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.3
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
47.9
178%
UY
MercadoLibre Inc
BMV:MELIN
48.8
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -280.2 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top