ActiveOps PLC
LSE:AOM

Watchlist Manager
ActiveOps PLC Logo
ActiveOps PLC
LSE:AOM
Watchlist
Price: 116 GBX 3.11% Market Closed
Market Cap: 82.8m GBX
Have any thoughts about
ActiveOps PLC?
Write Note

Intrinsic Value

The intrinsic value of one AOM stock under the Base Case scenario is 90.51 GBX. Compared to the current market price of 116 GBX, ActiveOps PLC is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AOM Intrinsic Value
90.51 GBX
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ActiveOps PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AOM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AOM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ActiveOps PLC

Provide an overview of the primary business activities
of ActiveOps PLC.

What unique competitive advantages
does ActiveOps PLC hold over its rivals?

What risks and challenges
does ActiveOps PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ActiveOps PLC.

Provide P/S
for ActiveOps PLC.

Provide P/E
for ActiveOps PLC.

Provide P/OCF
for ActiveOps PLC.

Provide P/FCFE
for ActiveOps PLC.

Provide P/B
for ActiveOps PLC.

Provide EV/S
for ActiveOps PLC.

Provide EV/GP
for ActiveOps PLC.

Provide EV/EBITDA
for ActiveOps PLC.

Provide EV/EBIT
for ActiveOps PLC.

Provide EV/OCF
for ActiveOps PLC.

Provide EV/FCFF
for ActiveOps PLC.

Provide EV/IC
for ActiveOps PLC.

Show me price targets
for ActiveOps PLC made by professional analysts.

What are the Revenue projections
for ActiveOps PLC?

How accurate were the past Revenue estimates
for ActiveOps PLC?

What are the Net Income projections
for ActiveOps PLC?

How accurate were the past Net Income estimates
for ActiveOps PLC?

What are the EPS projections
for ActiveOps PLC?

How accurate were the past EPS estimates
for ActiveOps PLC?

What are the EBIT projections
for ActiveOps PLC?

How accurate were the past EBIT estimates
for ActiveOps PLC?

Compare the revenue forecasts
for ActiveOps PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ActiveOps PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ActiveOps PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of ActiveOps PLC compared to its peers.

Compare the P/E ratios
of ActiveOps PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing ActiveOps PLC with its peers.

Analyze the financial leverage
of ActiveOps PLC compared to its main competitors.

Show all profitability ratios
for ActiveOps PLC.

Provide ROE
for ActiveOps PLC.

Provide ROA
for ActiveOps PLC.

Provide ROIC
for ActiveOps PLC.

Provide ROCE
for ActiveOps PLC.

Provide Gross Margin
for ActiveOps PLC.

Provide Operating Margin
for ActiveOps PLC.

Provide Net Margin
for ActiveOps PLC.

Provide FCF Margin
for ActiveOps PLC.

Show all solvency ratios
for ActiveOps PLC.

Provide D/E Ratio
for ActiveOps PLC.

Provide D/A Ratio
for ActiveOps PLC.

Provide Interest Coverage Ratio
for ActiveOps PLC.

Provide Altman Z-Score Ratio
for ActiveOps PLC.

Provide Quick Ratio
for ActiveOps PLC.

Provide Current Ratio
for ActiveOps PLC.

Provide Cash Ratio
for ActiveOps PLC.

What is the historical Revenue growth
over the last 5 years for ActiveOps PLC?

What is the historical Net Income growth
over the last 5 years for ActiveOps PLC?

What is the current Free Cash Flow
of ActiveOps PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for ActiveOps PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
ActiveOps PLC

Balance Sheet Decomposition
ActiveOps PLC

Current Assets 23.5m
Cash & Short-Term Investments 17.6m
Receivables 5.9m
Non-Current Assets 6.5m
PP&E 522k
Intangibles 5.8m
Other Non-Current Assets 174k
Current Liabilities 20.1m
Accounts Payable 20m
Other Current Liabilities 138k
Non-Current Liabilities 1.1m
Long-Term Debt 239k
Other Non-Current Liabilities 892k
Efficiency

Earnings Waterfall
ActiveOps PLC

Revenue
26.8m GBP
Cost of Revenue
-4.3m GBP
Gross Profit
22.5m GBP
Operating Expenses
-21.4m GBP
Operating Income
1m GBP
Other Expenses
-193k GBP
Net Income
845k GBP

Free Cash Flow Analysis
ActiveOps PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AOM Profitability Score
Profitability Due Diligence

ActiveOps PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Exceptional ROIC
Positive 3-Year Average ROE
50/100
Profitability
Score

ActiveOps PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

AOM Solvency Score
Solvency Due Diligence

ActiveOps PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

ActiveOps PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AOM Price Targets Summary
ActiveOps PLC

Wall Street analysts forecast AOM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AOM is 170 GBX with a low forecast of 151.5 GBX and a high forecast of 189 GBX.

Lowest
Price Target
151.5 GBX
31% Upside
Average
Price Target
170 GBX
47% Upside
Highest
Price Target
189 GBX
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AOM?

Click here to dive deeper.

Dividends

ActiveOps PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for AOM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

ActiveOps PLC Logo
ActiveOps PLC

Country

United Kingdom

Industry

Technology

Market Cap

82.8m GBP

Dividend Yield

0%

Description

ActiveOps Plc provides cloud-based back office workforce optimization software. The company is headquartered in Reading, Berkshire and currently employs 160 full-time employees. The company went IPO on 2021-03-29. The firm provides a software as a service (SaaS) platform to enterprises with global back-offices. Its software and embedded back-office operations management methodology enables enterprises to adopt a data-driven approach to organizing work and managing capacity. The firm's enterprise platform comprises Workware+, its MPA software platform, and AOM, its operations methodology and framework for effective back-office management. Its cloud-based ControliQ employee performance management solution enables managers to simplify running operations. The firm's solution, WorkiQ, captures workforce analytics from desktop activity for employee engagement. The firm's OpsIndex Score & Benchmarking tool involves measuring the performance of the operational business on an enterprise level, department by department and against community level.

Contact

BERKSHIRE
Reading
20 Valpy Street, One Valpy
+441189075000.0
activeops.com

IPO

2021-03-29

Employees

160

Officers

CEO & Executive Chairman
Mr. Richard John Jeffery
Group CFO & Director
Ms. Emma May Salthouse
General Counsel & Company Secretary
Ms. Rebecca Sophie Hughes
Head of Strategy & Corporate Development
Mr. Alex Ginger
Chief Marketing Officer
Bhavesh Vaghela
Managing Director of Europe, Middle East, Africa & India (EMEIA)
Mr. Kuljit Bawa
Show More
Chief Executive Officer of North America
Mr. Spencer O'Leary
Head of Group Customer Success
Ms. Emma Price
Executive VP & Head of Operations of North America
Mr. Joy Vijay Santosh
Chief Product Officer
Mr. Stuart Pugh
Show Less

See Also

Discover More
What is the Intrinsic Value of one AOM stock?

The intrinsic value of one AOM stock under the Base Case scenario is 90.51 GBX.

Is AOM stock undervalued or overvalued?

Compared to the current market price of 116 GBX, ActiveOps PLC is Overvalued by 22%.

Back to Top