ActiveOps PLC
LSE:AOM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (32), the stock would be worth GBX237 (22% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 26.1 | GBX193.5 |
0%
|
| 3-Year Average | 32 | GBX237 |
+22%
|
| 5-Year Average | 27.5 | GBX203.89 |
+5%
|
| Industry Average | 0.3 | GBX1.97 |
-99%
|
| Country Average | 0.2 | GBX1.52 |
-99%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
ActiveOps PLC
LSE:AOM
|
138.1m GBP | 26.1 | -680.3 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.9 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
328.8B USD | 156.2 | 201.9 | |
| DE |
|
SAP SE
XETRA:SAP
|
170.3B EUR | 37.7 | 23.8 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
169.8B USD | 8.6 | 22.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
150B USD | 37.7 | 45 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.6B USD | 16.2 | 25.2 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
98.9B USD | 9.8 | 13.7 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.1B USD | -21 | 83.6 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -296.1 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
89.7B USD | 59.6 | 80.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
ActiveOps PLC
Glance View
ActiveOps Plc provides cloud-based back office workforce optimization software. The company is headquartered in Reading, Berkshire and currently employs 160 full-time employees. The company went IPO on 2021-03-29. The firm provides a software as a service (SaaS) platform to enterprises with global back-offices. Its software and embedded back-office operations management methodology enables enterprises to adopt a data-driven approach to organizing work and managing capacity. The firm's enterprise platform comprises Workware+, its MPA software platform, and AOM, its operations methodology and framework for effective back-office management. Its cloud-based ControliQ employee performance management solution enables managers to simplify running operations. The firm's solution, WorkiQ, captures workforce analytics from desktop activity for employee engagement. The firm's OpsIndex Score & Benchmarking tool involves measuring the performance of the operational business on an enterprise level, department by department and against community level.
