
ActiveOps PLC
LSE:AOM

Balance Sheet
Balance Sheet Decomposition
ActiveOps PLC
Current Assets | 17.4m |
Cash & Short-Term Investments | 13.4m |
Receivables | 2.3m |
Other Current Assets | 1.6m |
Non-Current Assets | 6.2m |
PP&E | 476k |
Intangibles | 5.6m |
Other Non-Current Assets | 175k |
Balance Sheet
ActiveOps PLC
Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
3
|
2
|
4
|
17
|
14
|
15
|
18
|
|
Cash Equivalents |
3
|
2
|
4
|
17
|
14
|
15
|
18
|
|
Total Receivables |
4
|
4
|
5
|
5
|
3
|
6
|
5
|
|
Accounts Receivables |
4
|
4
|
5
|
3
|
3
|
6
|
4
|
|
Other Receivables |
1
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
8
|
6
|
10
|
23
|
18
|
22
|
24
|
|
PP&E Net |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Intangible Assets |
4
|
3
|
10
|
5
|
4
|
5
|
5
|
|
Goodwill |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
Other Assets |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
Total Assets |
14
N/A
|
12
-12%
|
25
+109%
|
29
+17%
|
24
-18%
|
28
+18%
|
30
+6%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
0
|
1
|
1
|
1
|
0
|
20
|
|
Accrued Liabilities |
7
|
7
|
13
|
11
|
12
|
17
|
18
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
5
|
1
|
1
|
2
|
|
Total Current Liabilities |
9
|
9
|
15
|
17
|
14
|
19
|
20
|
|
Long-Term Debt |
2
|
2
|
8
|
1
|
1
|
0
|
0
|
|
Deferred Income Tax |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
12
N/A
|
12
-4%
|
26
+116%
|
19
-26%
|
15
-18%
|
20
+32%
|
21
+4%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
3
|
4
|
5
|
4
|
2
|
2
|
3
|
|
Additional Paid In Capital |
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1
N/A
|
0
-80%
|
0
N/A
|
11
N/A
|
9
-19%
|
8
-8%
|
9
+12%
|
|
Total Liabilities & Equity |
14
N/A
|
12
-12%
|
25
+109%
|
29
+17%
|
24
-18%
|
28
+18%
|
30
+6%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
71
|
71
|
71
|
71
|
71
|
71
|
71
|