AO World PLC
LSE:AO

Watchlist Manager
AO World PLC Logo
AO World PLC
LSE:AO
Watchlist
Price: 105.8 GBX 2.52% Market Closed
Market Cap: 613.1m GBX
Have any thoughts about
AO World PLC?
Write Note

Intrinsic Value

The intrinsic value of one AO stock under the Base Case scenario is 117.2 GBX. Compared to the current market price of 105.8 GBX, AO World PLC is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AO Intrinsic Value
117.2 GBX
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AO World PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AO?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Economic Moat
AO World PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AO World PLC

Provide an overview of the primary business activities
of AO World PLC.

What unique competitive advantages
does AO World PLC hold over its rivals?

What risks and challenges
does AO World PLC face in the near future?

Has there been any significant insider trading activity
in AO World PLC recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AO World PLC.

Provide P/S
for AO World PLC.

Provide P/E
for AO World PLC.

Provide P/OCF
for AO World PLC.

Provide P/FCFE
for AO World PLC.

Provide P/B
for AO World PLC.

Provide EV/S
for AO World PLC.

Provide EV/GP
for AO World PLC.

Provide EV/EBITDA
for AO World PLC.

Provide EV/EBIT
for AO World PLC.

Provide EV/OCF
for AO World PLC.

Provide EV/FCFF
for AO World PLC.

Provide EV/IC
for AO World PLC.

Show me price targets
for AO World PLC made by professional analysts.

What are the Revenue projections
for AO World PLC?

How accurate were the past Revenue estimates
for AO World PLC?

What are the Net Income projections
for AO World PLC?

How accurate were the past Net Income estimates
for AO World PLC?

What are the EPS projections
for AO World PLC?

How accurate were the past EPS estimates
for AO World PLC?

What are the EBIT projections
for AO World PLC?

How accurate were the past EBIT estimates
for AO World PLC?

Compare the revenue forecasts
for AO World PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AO World PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AO World PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of AO World PLC compared to its peers.

Compare the P/E ratios
of AO World PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing AO World PLC with its peers.

Analyze the financial leverage
of AO World PLC compared to its main competitors.

Show all profitability ratios
for AO World PLC.

Provide ROE
for AO World PLC.

Provide ROA
for AO World PLC.

Provide ROIC
for AO World PLC.

Provide ROCE
for AO World PLC.

Provide Gross Margin
for AO World PLC.

Provide Operating Margin
for AO World PLC.

Provide Net Margin
for AO World PLC.

Provide FCF Margin
for AO World PLC.

Show all solvency ratios
for AO World PLC.

Provide D/E Ratio
for AO World PLC.

Provide D/A Ratio
for AO World PLC.

Provide Interest Coverage Ratio
for AO World PLC.

Provide Altman Z-Score Ratio
for AO World PLC.

Provide Quick Ratio
for AO World PLC.

Provide Current Ratio
for AO World PLC.

Provide Cash Ratio
for AO World PLC.

What is the historical Revenue growth
over the last 5 years for AO World PLC?

What is the historical Net Income growth
over the last 5 years for AO World PLC?

What is the current Free Cash Flow
of AO World PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for AO World PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AO World PLC

Current Assets 234.7m
Cash & Short-Term Investments 40.1m
Receivables 115.1m
Other Current Assets 79.5m
Non-Current Assets 207.1m
PP&E 76.3m
Intangibles 37.8m
Other Non-Current Assets 93m
Current Liabilities 243.9m
Accounts Payable 225.6m
Short-Term Debt 200k
Other Current Liabilities 18.1m
Non-Current Liabilities 60.1m
Long-Term Debt 53.8m
Other Non-Current Liabilities 6.3m
Efficiency

Earnings Waterfall
AO World PLC

Revenue
1B GBP
Cost of Revenue
-796m GBP
Gross Profit
243.3m GBP
Operating Expenses
-207.1m GBP
Operating Income
36.2m GBP
Other Expenses
-11.5m GBP
Net Income
24.7m GBP

Free Cash Flow Analysis
AO World PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AO Profitability Score
Profitability Due Diligence

AO World PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

AO World PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

AO Solvency Score
Solvency Due Diligence

AO World PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
53/100
Solvency
Score

AO World PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AO Price Targets Summary
AO World PLC

Wall Street analysts forecast AO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AO is 99.45 GBX with a low forecast of 75.75 GBX and a high forecast of 136.5 GBX.

Lowest
Price Target
75.75 GBX
28% Downside
Average
Price Target
99.45 GBX
6% Downside
Highest
Price Target
136.5 GBX
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AO?

Click here to dive deeper.

Dividends

AO World PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for AO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

AO World PLC Logo
AO World PLC

Country

United Kingdom

Industry

Retail

Market Cap

612.2m GBP

Dividend Yield

0%

Description

AO World Plc is a European online retailer company, which engages in the production, marketing and distribution of electrical products. The company is headquartered in Bolton, Lancashire. The company went IPO on 2014-02-26. The firm operates through two segments: online retailing of domestic appliances and ancillary services to customers in the United Kingdom and online retailing of domestic appliances and ancillary services to customers in Germany. In the United Kingdom, it sells major and small domestic appliances and a range of mobile phones, audio visual (AV), consumer electricals and laptops, delivering them through its in-house logistics business and selected third parties. The company also provides ancillary services, such as the installation of new products and recycling of old products, as well as offering product protection plans and customer finance. The company serves the business-to-business (B2B) market in the United Kingdom, providing electricals and installation services at scale. The firm's subsidiaries include AO Retail Limited, Expert Logistics Ltd, Worry Free Limited, and Appliances Online Ltd, among others.

Contact

LANCASHIRE
Bolton
Ao Park, 5A the Parklands
+441204672400.0
www.ao-world.com

IPO

2014-02-26

Employees

3 916

Officers

Founder, CEO & Executive Director
Mr. John Roberts
Group CFO & Executive Director
Mr. Mark Higgins
Director of Group Legal & Company Secretary
Ms. Julie Angela Louise Finnemore
Managing Director of Expert Logistics
Mr. David Ashwell

See Also

Discover More
What is the Intrinsic Value of one AO stock?

The intrinsic value of one AO stock under the Base Case scenario is 117.2 GBX.

Is AO stock undervalued or overvalued?

Compared to the current market price of 105.8 GBX, AO World PLC is Undervalued by 10%.

Back to Top