Altyngold PLC
LSE:ALTN

Watchlist Manager
Altyngold PLC Logo
Altyngold PLC
LSE:ALTN
Watchlist
Price: 182.5 GBX -6.65% Market Closed
Market Cap: 49.9m GBX
Have any thoughts about
Altyngold PLC?
Write Note

Relative Value

The Relative Value of one ALTN stock under the Base Case scenario is 1 445.12 GBX. Compared to the current market price of 182.5 GBX, Altyngold PLC is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALTN Relative Value
Base Case
1 445.12 GBX
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
66
Median 3Y
0.6
Median 5Y
0.9
Industry
1.8
vs History
26
vs Industry
26
Median 3Y
3
Median 5Y
2.9
Industry
15.8
vs History
39
vs Industry
27
Median 3Y
2.5
Median 5Y
2.5
Industry
9.4
vs History
vs Industry
17
Median 3Y
-11.7
Median 5Y
-8.8
Industry
15.4
vs History
30
vs Industry
60
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
55
vs Industry
22
Median 3Y
18.1
Median 5Y
49.3
Industry
2.2
vs History
60
vs Industry
3
Median 3Y
33.7
Median 5Y
133.1
Industry
7.4
vs History
55
vs Industry
1
Median 3Y
45.6
Median 5Y
104.7
Industry
10.4
vs History
46
vs Industry
1
Median 3Y
57.8
Median 5Y
87.3
Industry
13.1
vs History
41
vs Industry
1
Median 3Y
89
Median 5Y
80.8
Industry
10.6
vs History
vs Industry
0
Median 3Y
160.2
Median 5Y
-127
Industry
13.5
vs History
55
vs Industry
5
Median 3Y
10.7
Median 5Y
23.6
Industry
1.3

Multiples Across Competitors

ALTN Competitors Multiples
Altyngold PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Altyngold PLC
LSE:ALTN
49.9m GBP 0.8 3.8 64 87.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 15 191.9 47 280.3 26 083.2 29 932.1
ZA
Gold Fields Ltd
JSE:GFI
232.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
100.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
410.6B CNY 1.4 14 12.2 12.2
US
Newmont Corporation
NYSE:NEM
45.5B USD 2.7 -37.7 9.1 16.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
58.4B CAD 5.3 40.9 9.8 15.3
CA
Barrick Gold Corp
TSX:ABX
40.4B CAD 2.3 17.5 5.2 8.2
CA
Wheaton Precious Metals Corp
TSX:WPM
38.7B CAD 22.3 44.6 29.1 40
CA
Franco-Nevada Corp
TSX:FNV
32.5B CAD 20.8 -37.7 23.3 31.3
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.4 7.2 6.2 7
P/S Multiple
Revenue Growth P/S to Growth
UK
Altyngold PLC
LSE:ALTN
Average P/S: 1 694.5
0.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
15 191.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
53%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
17%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.4
30%
0
US
Newmont Corporation
NYSE:NEM
2.7
67%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
5.3
40%
0.1
CA
Barrick Gold Corp
TSX:ABX
2.3
42%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
22.3
58%
0.4
CA
Franco-Nevada Corp
TSX:FNV
20.8
32%
0.6
RU
Polyus PAO
MOEX:PLZL
3.4
N/A N/A
P/E Multiple
Earnings Growth P/E to Growth
UK
Altyngold PLC
LSE:ALTN
Average P/E: 6 772.6
3.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
47 280.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
102%
0.1
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -37.7 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
40.9
12%
3.5
CA
Barrick Gold Corp
TSX:ABX
17.5
163%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
44.6
54%
0.8
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -37.7 N/A N/A
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Altyngold PLC
LSE:ALTN
Average EV/EBITDA: 2 915.8
64
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
26 083.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
63%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
49%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
140%
0.1
US
Newmont Corporation
NYSE:NEM
9.1
247%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.8
54%
0.2
CA
Barrick Gold Corp
TSX:ABX
5.2
70%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
29.1
76%
0.4
CA
Franco-Nevada Corp
TSX:FNV
23.3
31%
0.8
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Altyngold PLC
LSE:ALTN
Average EV/EBIT: 3 350
87.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
29 932.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
46%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
95%
0.1
US
Newmont Corporation
NYSE:NEM
16.6
912%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.3
62%
0.2
CA
Barrick Gold Corp
TSX:ABX
8.2
106%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40
84%
0.5
CA
Franco-Nevada Corp
TSX:FNV
31.3
14%
2.3
RU
Polyus PAO
MOEX:PLZL
7
N/A N/A

See Also

Discover More
Back to Top