A

Akron PAO
LSE:AKRN

Watchlist Manager
Akron PAO
LSE:AKRN
Watchlist
Price: 18.1 USD
Market Cap: 7.4B USD
Have any thoughts about
Akron PAO?
Write Note

Income Statement

Earnings Waterfall
Akron PAO

Revenue
177.8B RUB
Cost of Revenue
-94.4B RUB
Gross Profit
83.5B RUB
Operating Expenses
-40.2B RUB
Operating Income
43.3B RUB
Other Expenses
-16.9B RUB
Net Income
26.4B RUB

Income Statement
Akron PAO

Rotate your device to view
Income Statement
Currency: RUB
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
72 680
N/A
71 112
-2%
69 251
-3%
70 091
+1%
69 340
-1%
67 904
-2%
68 694
+1%
69 399
+1%
68 883
-1%
74 631
+8%
84 933
+14%
90 962
+7%
102 609
+13%
92 019
-10%
89 381
-3%
86 807
-3%
78 150
-10%
89 359
+14%
88 417
-1%
89 383
+1%
91 863
+3%
94 342
+3%
94 319
0%
96 866
+3%
102 832
+6%
108 062
+5%
113 516
+5%
119 121
+5%
119 898
+1%
114 835
-4%
113 410
-1%
110 795
-2%
111 308
+0%
119 864
+8%
130 737
+9%
149 414
+14%
170 991
+14%
34 993
-80%
77 569
+122%
179 458
+131%
177 849
-1%
Gross Profit
Cost of Revenue
(39 412)
(40 440)
(39 074)
(40 295)
(42 094)
(41 792)
(42 990)
(43 796)
(42 799)
(42 587)
(44 690)
(46 754)
(50 946)
(37 713)
(35 956)
(33 776)
(29 664)
(45 286)
(47 515)
(48 540)
(51 302)
(51 883)
(51 893)
(53 451)
(55 159)
(54 444)
(57 041)
(58 349)
(59 643)
(59 784)
(61 970)
(61 340)
(60 578)
(65 817)
(66 117)
(66 346)
(68 570)
(21 221)
(43 652)
(90 535)
(94 399)
Gross Profit
33 268
N/A
30 672
-8%
30 177
-2%
29 796
-1%
27 246
-9%
26 112
-4%
25 704
-2%
25 603
0%
26 084
+2%
32 044
+23%
40 243
+26%
44 208
+10%
51 663
+17%
54 306
+5%
53 425
-2%
53 031
-1%
48 486
-9%
44 073
-9%
40 902
-7%
40 843
0%
40 561
-1%
42 459
+5%
42 426
0%
43 415
+2%
47 673
+10%
53 618
+12%
56 475
+5%
60 772
+8%
60 255
-1%
55 051
-9%
51 440
-7%
49 455
-4%
50 730
+3%
54 047
+7%
64 620
+20%
83 068
+29%
102 421
+23%
13 772
-87%
33 917
+146%
88 923
+162%
83 450
-6%
Operating Income
Operating Expenses
(13 717)
(12 221)
(11 744)
(11 958)
(11 151)
(13 075)
(12 265)
(14 257)
(14 257)
(15 569)
(17 017)
(17 990)
(18 764)
(17 481)
(28 421)
(19 050)
(20 678)
(20 287)
(13 985)
(23 758)
(22 529)
(20 573)
(18 066)
(20 646)
(21 646)
(26 496)
(28 971)
(28 216)
(29 672)
(30 646)
(30 561)
(31 757)
(32 869)
(30 842)
(31 756)
(35 142)
(34 257)
(6 053)
(14 387)
(33 471)
(40 183)
Selling, General & Administrative
(13 443)
(12 227)
(12 480)
(12 857)
(12 446)
(12 831)
(12 920)
(13 385)
(13 495)
(15 254)
(16 768)
(17 714)
(18 767)
(16 945)
(17 330)
(16 916)
(18 057)
(19 723)
(19 968)
(20 953)
(19 952)
(20 890)
(20 817)
(22 048)
(23 539)
(25 830)
(27 471)
(28 300)
(29 345)
(30 076)
(29 687)
(30 878)
(32 035)
(30 690)
(32 318)
(34 932)
(34 463)
(6 314)
(14 246)
(33 876)
(40 558)
Research & Development
0
0
0
0
0
(18)
0
0
0
(18)
0
0
0
0
0
0
0
(26)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(274)
6
736
899
1 295
(226)
655
(872)
(762)
(297)
(249)
(276)
3
(536)
(11 091)
(2 134)
(2 621)
(538)
5 983
(2 805)
(2 577)
317
2 751
1 402
1 893
(666)
(1 500)
84
(327)
(570)
(874)
(879)
(834)
(152)
562
(210)
206
261
(141)
405
375
Operating Income
19 551
N/A
18 451
-6%
18 433
0%
17 838
-3%
16 095
-10%
13 037
-19%
13 439
+3%
11 346
-16%
11 827
+4%
16 475
+39%
23 226
+41%
26 218
+13%
32 899
+25%
36 825
+12%
25 004
-32%
33 981
+36%
27 808
-18%
23 786
-14%
26 917
+13%
17 085
-37%
18 032
+6%
21 886
+21%
24 360
+11%
22 769
-7%
26 027
+14%
27 122
+4%
27 504
+1%
32 556
+18%
30 583
-6%
24 405
-20%
20 879
-14%
17 698
-15%
17 861
+1%
23 205
+30%
32 864
+42%
47 926
+46%
68 164
+42%
7 719
-89%
19 530
+153%
55 452
+184%
43 267
-22%
Pre-Tax Income
Interest Income Expense
4 826
1 139
(1 783)
497
(1 235)
3 438
1 503
6 650
5 955
(7 618)
(7 874)
(10 602)
(17 114)
(12 512)
5 860
(3 967)
1 657
6 547
(12 115)
(7 368)
(128)
(3 030)
(4 819)
(5 203)
(14 037)
(7 191)
(3 480)
3 018
6 972
7 435
(10 343)
(9 443)
(20 291)
(18 307)
(4 174)
(3 816)
7 058
(4 275)
(1 365)
(3 732)
(3 867)
Non-Reccuring Items
1 725
(31)
(95)
(71)
114
(169)
95
35
39
(72)
0
(284)
(641)
(1 896)
0
0
0
(238)
0
0
(39)
(148)
0
0
(36)
(1 033)
0
0
(45)
(205)
(186)
705
639
640
0
0
(166)
(100)
(147)
(65)
(209)
Total Other Income
(152)
(600)
(600)
(600)
(454)
(378)
(812)
(1 003)
(691)
(312)
(49)
68
(381)
(375)
(489)
2 966
2 921
3 015
3 136
(351)
(535)
(948)
3 123
3 098
3 484
(592)
(778)
(664)
(644)
(668)
(570)
(556)
(691)
(128)
(222)
(337)
(343)
(197)
(354)
(666)
(710)
Pre-Tax Income
25 950
N/A
18 959
-27%
15 955
-16%
17 664
+11%
14 520
-18%
15 928
+10%
14 225
-11%
17 028
+20%
17 130
+1%
8 473
-51%
15 303
+81%
15 400
+1%
14 763
-4%
22 042
+49%
30 375
+38%
32 980
+9%
32 386
-2%
33 110
+2%
17 938
-46%
9 366
-48%
17 330
+85%
17 760
+2%
22 664
+28%
20 664
-9%
15 438
-25%
18 306
+19%
23 246
+27%
34 910
+50%
36 866
+6%
30 967
-16%
9 780
-68%
8 404
-14%
(2 482)
N/A
5 410
N/A
28 468
+426%
43 773
+54%
74 713
+71%
3 147
-96%
17 664
+461%
50 989
+189%
38 481
-25%
Net Income
Tax Provision
(4 318)
(4 098)
(3 859)
(4 152)
(3 366)
(2 909)
(2 127)
(2 695)
(2 426)
(1 569)
(2 769)
(2 983)
(3 232)
(4 167)
(5 816)
(5 875)
(5 787)
(5 962)
(2 970)
(1 565)
(3 093)
(3 500)
(4 997)
(4 925)
(3 947)
(4 988)
(6 132)
(7 821)
(7 926)
(6 181)
(3 894)
(1 800)
119
(1 574)
(3 891)
(9 273)
(15 782)
14
(7 909)
(15 123)
(12 021)
Income from Continuing Operations
21 632
14 861
12 096
13 512
11 154
13 019
12 098
14 333
14 704
6 904
12 534
12 417
11 531
17 875
24 559
27 105
26 599
27 148
14 968
7 801
14 237
14 260
17 667
15 739
11 491
13 318
17 114
27 089
28 940
24 786
5 886
6 604
(2 363)
3 836
24 577
34 500
58 931
3 161
9 755
35 866
26 460
Income to Minority Interest
(755)
(666)
(652)
(866)
(873)
(794)
(1 131)
(604)
(1 149)
(2 523)
(2 208)
(2 335)
(2 786)
(1 967)
(1 147)
(1 027)
69
630
12
(367)
(593)
(828)
(952)
(788)
(666)
(550)
(502)
(680)
(713)
(567)
(526)
(507)
(442)
(526)
(539)
(574)
(699)
11
(26)
(145)
(49)
Net Income (Common)
20 877
N/A
14 195
-32%
11 444
-19%
12 646
+11%
10 281
-19%
12 225
+19%
10 967
-10%
13 729
+25%
13 555
-1%
4 381
-68%
10 326
+136%
10 082
-2%
8 745
-13%
14 739
+69%
21 149
+43%
23 337
+10%
23 876
+2%
26 155
+10%
14 451
-45%
7 383
-49%
13 644
+85%
13 432
-2%
16 715
+24%
14 951
-11%
10 825
-28%
12 768
+18%
16 612
+30%
26 409
+59%
28 227
+7%
24 219
-14%
5 360
-78%
6 097
+14%
(2 805)
N/A
3 310
N/A
24 038
+626%
33 926
+41%
58 232
+72%
3 172
-95%
9 729
+207%
35 721
+267%
26 411
-26%
EPS (Diluted)
509.19
N/A
354.87
-30%
279.12
-21%
308.43
+11%
270.55
-12%
284.3
+5%
249.25
-12%
312.02
+25%
288.4
-8%
108.54
-62%
251.85
+132%
252.05
+0%
224.23
-11%
367.12
+64%
528.72
+44%
583.42
+10%
596.9
+2%
656.21
+10%
361.27
-45%
184.57
-49%
341.1
+85%
343.01
+1%
417.87
+22%
383.35
-8%
272.77
-29%
324.63
+19%
430.78
+33%
675.44
+57%
725.98
+7%
618.4
-15%
138.27
-78%
155.94
+13%
-75.09
N/A
87.71
N/A
642.88
+633%
902.84
+40%
1 568.23
+74%
86.36
-94%
265.04
+207%
973.26
+267%
720.94
-26%

See Also

Discover More