Airea PLC
LSE:AIEA
Intrinsic Value
The intrinsic value of one AIEA stock under the Base Case scenario is hidden GBX. Compared to the current market price of 26 GBX, Airea PLC is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Airea PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Airea PLC
Balance Sheet Decomposition
Airea PLC
Current Assets | 13m |
Cash & Short-Term Investments | 2.8m |
Receivables | 2.6m |
Other Current Assets | 7.6m |
Non-Current Assets | 13.4m |
Long-Term Investments | 4.1m |
PP&E | 8.3m |
Intangibles | 61k |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
Airea PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Airea PLC
Revenue
|
20.6m
GBP
|
Operating Expenses
|
-19.4m
GBP
|
Operating Income
|
1.2m
GBP
|
Other Expenses
|
-1.1m
GBP
|
Net Income
|
64k
GBP
|
AIEA Profitability Score
Profitability Due Diligence
Airea PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Airea PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
AIEA Solvency Score
Solvency Due Diligence
Airea PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Airea PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AIEA Price Targets Summary
Airea PLC
Dividends
Current shareholder yield for AIEA is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AIEA stock under the Base Case scenario is hidden GBX.
Compared to the current market price of 26 GBX, Airea PLC is hidden .