A

Airea PLC
LSE:AIEA

Watchlist Manager
Airea PLC
LSE:AIEA
Watchlist
Price: 18.7 GBX 1.08% Market Closed
Market Cap: 7.7m GBX
Have any thoughts about
Airea PLC?
Write Note

Intrinsic Value

AIEA doesn't have a meaningful market cap.

The intrinsic value of one AIEA stock under the Base Case scenario is 30.54 GBX. Compared to the current market price of 18.7 GBX, Airea PLC is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIEA Intrinsic Value
30.54 GBX
Undervaluation 39%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Airea PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AIEA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AIEA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about AIEA?
Bearish
Neutral
Bullish

Fundamental Analysis

18.7 GBX
+1.08%
+1.08%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Airea PLC
UK
Consumer products
Market Cap
7.7m GBX
IPO
Jan 3, 1986
Employees
104
United Kingdom
Market Cap
7.7m GBX
Industry
Consumer products
IPO
Jan 3, 1986
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Airea PLC

Provide an overview of the primary business activities
of Airea PLC.

What unique competitive advantages
does Airea PLC hold over its rivals?

What risks and challenges
does Airea PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Airea PLC.

Provide P/S
for Airea PLC.

Provide P/E
for Airea PLC.

Provide P/OCF
for Airea PLC.

Provide P/FCFE
for Airea PLC.

Provide P/B
for Airea PLC.

Provide EV/S
for Airea PLC.

Provide EV/GP
for Airea PLC.

Provide EV/EBITDA
for Airea PLC.

Provide EV/EBIT
for Airea PLC.

Provide EV/OCF
for Airea PLC.

Provide EV/FCFF
for Airea PLC.

Provide EV/IC
for Airea PLC.

What are the Revenue projections
for Airea PLC?

How accurate were the past Revenue estimates
for Airea PLC?

What are the Net Income projections
for Airea PLC?

How accurate were the past Net Income estimates
for Airea PLC?

What are the EPS projections
for Airea PLC?

How accurate were the past EPS estimates
for Airea PLC?

What are the EBIT projections
for Airea PLC?

How accurate were the past EBIT estimates
for Airea PLC?

Compare the revenue forecasts
for Airea PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Airea PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Airea PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Airea PLC compared to its peers.

Compare the P/E ratios
of Airea PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Airea PLC with its peers.

Analyze the financial leverage
of Airea PLC compared to its main competitors.

Show all profitability ratios
for Airea PLC.

Provide ROE
for Airea PLC.

Provide ROA
for Airea PLC.

Provide ROIC
for Airea PLC.

Provide ROCE
for Airea PLC.

Provide Gross Margin
for Airea PLC.

Provide Operating Margin
for Airea PLC.

Provide Net Margin
for Airea PLC.

Provide FCF Margin
for Airea PLC.

Show all solvency ratios
for Airea PLC.

Provide D/E Ratio
for Airea PLC.

Provide D/A Ratio
for Airea PLC.

Provide Interest Coverage Ratio
for Airea PLC.

Provide Altman Z-Score Ratio
for Airea PLC.

Provide Quick Ratio
for Airea PLC.

Provide Current Ratio
for Airea PLC.

Provide Cash Ratio
for Airea PLC.

What is the historical Revenue growth
over the last 5 years for Airea PLC?

What is the historical Net Income growth
over the last 5 years for Airea PLC?

What is the current Free Cash Flow
of Airea PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Airea PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Airea PLC

Current Assets 13m
Cash & Short-Term Investments 2.8m
Receivables 2.6m
Other Current Assets 7.6m
Non-Current Assets 13.4m
Long-Term Investments 4.1m
PP&E 8.3m
Intangibles 61k
Other Non-Current Assets 1.1m
Current Liabilities 4.4m
Accounts Payable 3.4m
Other Current Liabilities 929k
Non-Current Liabilities 6.2m
Long-Term Debt 1m
Other Non-Current Liabilities 5.2m
Efficiency

Earnings Waterfall
Airea PLC

Revenue
20.6m GBP
Operating Expenses
-19.4m GBP
Operating Income
1.2m GBP
Other Expenses
-1.1m GBP
Net Income
64k GBP

Free Cash Flow Analysis
Airea PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AIEA Profitability Score
Profitability Due Diligence

Airea PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive 1-Year Revenue Growth
Positive Operating Income
46/100
Profitability
Score

Airea PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

AIEA Solvency Score
Solvency Due Diligence

Airea PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
63/100
Solvency
Score

Airea PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIEA Price Targets Summary
Airea PLC

There are no price targets for AIEA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AIEA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one AIEA stock?

The intrinsic value of one AIEA stock under the Base Case scenario is 30.54 GBX.

Is AIEA stock undervalued or overvalued?

Compared to the current market price of 18.7 GBX, Airea PLC is Undervalued by 39%.

Back to Top