Ashtead Group PLC
LSE:AHT

Watchlist Manager
Ashtead Group PLC Logo
Ashtead Group PLC
LSE:AHT
Watchlist
Price: 4 394 GBX 1.17%
Market Cap: 19.1B GBX

Relative Value

The Relative Value of one AHT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 4 394 GBX, Ashtead Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
16
Median 3Y
2.9
Median 5Y
2.9
Industry
0.7
Forward
0
vs History
80
vs Industry
28
Median 3Y
18.3
Median 5Y
18.8
Industry
14
Forward
0.2
vs History
80
vs Industry
8
Median 3Y
25.1
Median 5Y
18.9
Industry
8
vs History
11
vs Industry
13
Median 3Y
20.5
Median 5Y
24
Industry
14.7
vs History
96
vs Industry
11
Median 3Y
4.5
Median 5Y
4.6
Industry
1.1
vs History
46
vs Industry
1
Median 3Y
96.4
Median 5Y
96.4
Industry
0.9
Forward
0.9
vs History
49
vs Industry
2
Median 3Y
130
Median 5Y
130
Industry
4.1
vs History
58
vs Industry
3
Median 3Y
191
Median 5Y
191.4
Industry
8.5
Forward
2
vs History
30
vs Industry
1
Median 3Y
327.6
Median 5Y
327.6
Industry
11
Forward
3.8
vs History
55
vs Industry
0
Median 3Y
765.6
Median 5Y
628.8
Industry
9.1
vs History
46
vs Industry
100
Median 3Y
1 042.8
Median 5Y
653.3
Industry
10.8
vs History
82
vs Industry
0
Median 3Y
52.6
Median 5Y
52.3
Industry
0.9

Multiples Across Competitors

AHT Competitors Multiples
Ashtead Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ashtead Group PLC
LSE:AHT
19.1B GBP 2.3 16.3 190.7 337.9
JP
Mitsubishi Corp
TSE:8058
10.9T JPY 0.6 10 14.8 37.8
IN
A-1 Acid Ltd
BSE:542012
5.3B INR 2 701.9 334 935.9 559 708.1 -230 891.4
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 17.7
JP
Mitsui & Co Ltd
TSE:8031
8.4T JPY 0.6 8.5 14 23.1
US
W W Grainger Inc
NYSE:GWW
47.2B USD 2.8 24.7 16.8 18.3
US
WW Grainger Inc
XMUN:GWW
43B EUR 2.7 24.5 16.7 18.1
US
Fastenal Co
NASDAQ:FAST
43.6B USD 5.8 37.9 25.8 28.8
US
United Rentals Inc
NYSE:URI
40.5B USD 2.6 15.7 7.5 12.9
US
Ferguson Enterprises Inc
NYSE:FERG
32.5B USD 4.7 117.2 82.7 86.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 70.8 22.9 30.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBITDA: 50 919.2
190.7
4%
47.7
JP
Mitsubishi Corp
TSE:8058
14.8
0%
N/A
IN
A
A-1 Acid Ltd
BSE:542012
559 708.1
N/A N/A
JP
Itochu Corp
TSE:8001
11.2
5%
2.2
JP
Mitsui & Co Ltd
TSE:8031
14
5%
2.8
US
W W Grainger Inc
NYSE:GWW
16.8
8%
2.1
US
W
WW Grainger Inc
XMUN:GWW
16.7
8%
2.1
US
Fastenal Co
NASDAQ:FAST
25.8
9%
2.9
US
United Rentals Inc
NYSE:URI
7.5
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
82.7
966%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
22.9
29%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBIT: 61.2
337.9
-1%
N/A
JP
Mitsubishi Corp
TSE:8058
37.8
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -230 891.4 N/A N/A
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.3
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.1
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.8
10%
2.9
US
United Rentals Inc
NYSE:URI
12.9
-1%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
86.6
979%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.7
27%
1.1