Ashtead Group PLC
LSE:AHT

Watchlist Manager
Ashtead Group PLC Logo
Ashtead Group PLC
LSE:AHT
Watchlist
Price: 5 030 GBX 0.8% Market Closed
Market Cap: 22B GBX
Have any thoughts about
Ashtead Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one AHT stock under the Base Case scenario is 7 347.07 GBX. Compared to the current market price of 5 030 GBX, Ashtead Group PLC is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHT Relative Value
Base Case
7 347.07 GBX
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
87
vs Industry
16
Median 3Y
2.9
Median 5Y
2.9
Industry
0.7
Forward
0
More Details
17.8
P/E
P/E
Price to Earnings
17.8
vs History
65
vs Industry
28
Median 3Y
18.4
Median 5Y
18.8
Industry
14.4
Forward
0.2
More Details
23.9
P/OCF
P/OCF
Price to OCF
23.9
vs History
39
vs Industry
8
Median 3Y
25.9
Median 5Y
19.2
Industry
7.9
More Details
37
P/FCFE
P/FCFE
Price to FCFE
37
vs History
26
vs Industry
13
Median 3Y
20.5
Median 5Y
20.5
Industry
15
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
95
vs Industry
11
Median 3Y
4.5
Median 5Y
4.6
Industry
1.1
More Details
98.5
EV/S
EV/S
Enterprise Value to Sales
98.5
vs History
42
vs Industry
1
Median 3Y
95.5
Median 5Y
96.4
Industry
0.9
Forward
0.9
More Details
130.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
130.9
vs History
41
vs Industry
2
Median 3Y
129.7
Median 5Y
130.1
Industry
4.2
More Details
192.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
192.1
vs History
47
vs Industry
3
Median 3Y
190.6
Median 5Y
192
Industry
8.9
Forward
2
More Details
327.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
327.2
vs History
49
vs Industry
1
Median 3Y
324.6
Median 5Y
327.1
Industry
11.6
Forward
3.7
More Details
929.5
EV/OCF
EV/OCF
Enterprise Value to OCF
929.5
vs History
26
vs Industry
0
Median 3Y
899.7
Median 5Y
632.6
Industry
8.8
More Details
2 306.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2 306.1
vs History
17
vs Industry
100
Median 3Y
1 042.8
Median 5Y
653.3
Industry
10.2
More Details
52
EV/IC
EV/IC
Enterprise Value to IC
52
vs History
60
vs Industry
0
Median 3Y
52.4
Median 5Y
52.4
Industry
0.9
More Details

Multiples Across Competitors

AHT Competitors Multiples
Ashtead Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
JP
Sumitomo Corp
TSE:8053
4T JPY 0.6 11.2 10.4 16.2
P/E Multiple
Earnings Growth P/E to Growth
UK
Ashtead Group PLC
LSE:AHT
Average P/E: 22.1
17.8
41%
0.4
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
JP
Sumitomo Corp
TSE:8053
11.2
49%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBITDA: 31.6
192.1
11%
16.9
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
JP
Sumitomo Corp
TSE:8053
10.4
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBIT: 49
327.2
5%
65.7
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
JP
Sumitomo Corp
TSE:8053
16.2
N/A N/A

See Also

Summary
AHT intrinsic value, competitors valuation, and company profile.
DCF Valuation
AHT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AHT stock valuation using valuation multiples.
Wall Street Estimates
AHT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AHT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.